|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 632,900.00 COP | +0.32% |
|
-4.76% | -9.59% |
Company Valuation: NVIDIA Corporation
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 558,100 | 475,539 | 1,521,940 | 3,492,764 | 4,560,193 | 4,771,686 | - | - |
| Change | - | -14.79% | 220.05% | 129.49% | 30.56% | 4.64% | - | - |
| Enterprise Value (EV) 1 | 547,838 | 473,196 | 1,505,665 | 3,449,554 | 4,506,105 | 4,611,782 | 4,434,043 | 4,192,042 |
| Change | - | -13.62% | 218.19% | 129.11% | 30.63% | 2.35% | -3.85% | -5.46% |
| P/E | 58x | 111x | 51.6x | 48.5x | 38.3x | 20.8x | 15x | 12.3x |
| PBR | 21.3x | 21.9x | 35.8x | 44.6x | 29.2x | 15.5x | 8.98x | 6x |
| PEG | - | -2x | 0x | 0x | 0.6x | 0.2x | 0.4x | 0.6x |
| Capitalization / Revenue | 20.7x | 17.6x | 25x | 26.8x | 21.1x | 12.1x | 8.51x | 6.94x |
| EV / Revenue | 20.4x | 17.5x | 24.7x | 26.4x | 20.9x | 11.7x | 7.91x | 6.09x |
| EV / EBITDA | 48.8x | 82x | 43.7x | 41.4x | 32.2x | 17.4x | 11.6x | 8.66x |
| EV / EBIT | 43.2x | 52.3x | 40.5x | 39.7x | 32.8x | 17.7x | 12x | 9.18x |
| EV / FCF | 67.4x | 124x | 55.7x | 56.7x | 46.6x | 21.7x | 15.5x | 11.5x |
| FCF Yield | 1.48% | 0.8% | 1.79% | 1.76% | 2.15% | 4.61% | 6.46% | 8.69% |
| Dividend per Share 2 | 0.016 | 0.016 | 0.016 | 0.07 | 0.04 | 0.7598 | 1.072 | 1.217 |
| Rate of return | 0.07% | 0.08% | 0.03% | 0.05% | 0.02% | 0.39% | 0.54% | 0.62% |
| EPS 2 | 0.385 | 0.174 | 1.193 | 2.94 | 4.9 | 9.455 | 13.12 | 15.99 |
| Distribution rate | 4.16% | 9.2% | 1.34% | 2.38% | 0.82% | 8.04% | 8.17% | 7.61% |
| Net sales 1 | 26,914 | 26,974 | 60,922 | 130,497 | 215,938 | 393,599 | 560,746 | 687,981 |
| EBITDA 1 | 11,215 | 5,768 | 34,480 | 83,317 | 140,143 | 265,309 | 382,460 | 484,346 |
| EBIT 1 | 12,690 | 9,040 | 37,134 | 86,789 | 137,300 | 260,208 | 369,800 | 456,648 |
| Net income 1 | 9,752 | 4,368 | 29,760 | 72,880 | 120,067 | 229,605 | 311,363 | 375,192 |
| Net Debt 1 | -10,262 | -2,343 | -16,275 | -43,210 | -54,088 | -159,903 | -337,643 | -579,644 |
| Reference price 2 | 22.32 | 19.32 | 61.62 | 142.62 | 187.67 | 197.01 | 197.01 | 197.01 |
| Nbr of stocks (in thousands) | 25,000,000 | 24,610,000 | 24,700,000 | 24,490,000 | 24,299,000 | 24,220,525 | - | - |
| Announcement Date | 16/02/22 | 22/02/23 | 21/02/24 | 26/02/25 | 25/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 21.39x | 10.44x | 14.15x | 1.19% | 1,826B | ||
| 42.28x | 17.32x | 25.5x | 0.69% | 1,812B | ||
| 11.28x | 6.81x | 8.23x | 0.06% | 927B | ||
| 4.79x | 2.69x | 3.23x | 0.37% | 776B | ||
| 84.57x | 14.64x | 54.06x | -.--% | 741B | ||
| -37.28x | 7.25x | 20.24x | -.--% | 435B | ||
| 201.79x | 43.03x | 91.32x | -.--% | 261B | ||
| 32.6x | 11.82x | 21.92x | 2.07% | 253B | ||
| 4.42x | 2.19x | 2.65x | 1.86% | 149B | ||
| Average | 40.65x | 12.91x | 26.81x | 0.69% | 797.98B | |
| Weighted average by Cap. | 33.14x | 12.17x | 22.40x | 0.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NVDA Stock
- NVDACO Stock
- Valuation NVIDIA Corporation
Select your edition
All financial news and data tailored to specific country editions
















