|
End-of-day quote
Thailand S.E.
28/10/2026
|
5-day change | 1st Jan Change | ||
| 36.75 THB | +1.38% |
|
-1.34% | +24.58% |
| 01:00am | Australia's corporate regulator probing failed $5 billion Firmus IPO | RE |
| 12:56am | Samsung sees chip shortage worsening, but keeps investors in suspense on returns | RE |
Company Valuation: NVIDIA Corporation
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 558,100 | 475,539 | 1,521,940 | 3,492,764 | 4,560,193 | 5,200,781 | - | - |
| Change | - | -14.79% | 220.05% | 129.49% | 30.56% | 14.05% | - | - |
| Enterprise Value (EV) 1 | 547,838 | 473,196 | 1,505,665 | 3,449,554 | 4,506,105 | 5,059,755 | 4,880,195 | 4,614,139 |
| Change | - | -13.62% | 218.19% | 129.11% | 30.63% | 12.29% | -3.55% | -5.45% |
| P/E | 58x | 111x | 51.6x | 48.5x | 38.3x | 21.5x | 13.7x | 10.5x |
| PBR | 21.3x | 21.9x | 35.8x | 44.6x | 29.2x | 17.4x | 9.57x | 5.81x |
| PEG | - | -2x | 0x | 0x | 0.6x | 0x | 0.2x | 0.3x |
| Capitalization / Revenue | 20.7x | 17.6x | 25x | 26.8x | 21.1x | 12.6x | 7.51x | 5.76x |
| EV / Revenue | 20.4x | 17.5x | 24.7x | 26.4x | 20.9x | 12.3x | 7.05x | 5.11x |
| EV / EBITDA | 48.8x | 82x | 43.7x | 41.4x | 32.2x | 18.5x | 10.7x | 7.93x |
| EV / EBIT | 43.2x | 52.3x | 40.5x | 39.7x | 32.8x | 18.8x | 10.7x | 7.65x |
| EV / FCF | 67.4x | 124x | 55.7x | 56.7x | 46.6x | 26.6x | 14.9x | 10.2x |
| FCF Yield | 1.48% | 0.8% | 1.79% | 1.76% | 2.15% | 3.76% | 6.7% | 9.79% |
| Dividend per Share 2 | 0.016 | 0.016 | 0.016 | 0.07 | 0.04 | 0.7582 | 1.089 | 1.205 |
| Rate of return | 0.07% | 0.08% | 0.03% | 0.05% | 0.02% | 0.35% | 0.51% | 0.56% |
| EPS 2 | 0.385 | 0.174 | 1.193 | 2.94 | 4.9 | 9.999 | 15.78 | 20.52 |
| Distribution rate | 4.16% | 9.2% | 1.34% | 2.38% | 0.82% | 7.58% | 6.9% | 5.87% |
| Net sales 1 | 26,914 | 26,974 | 60,922 | 130,497 | 215,938 | 411,653 | 692,206 | 903,185 |
| EBITDA 1 | 11,215 | 5,768 | 34,480 | 83,317 | 140,143 | 272,980 | 457,613 | 582,188 |
| EBIT 1 | 12,690 | 9,040 | 37,134 | 86,789 | 137,300 | 268,862 | 456,672 | 603,137 |
| Net income 1 | 9,752 | 4,368 | 29,760 | 72,880 | 120,067 | 243,611 | 380,674 | 487,897 |
| Net Debt 1 | -10,262 | -2,343 | -16,275 | -43,210 | -54,088 | -141,026 | -320,586 | -586,642 |
| Reference price 2 | 22.32 | 19.32 | 61.62 | 142.62 | 187.67 | 215.38 | 215.38 | 215.38 |
| Nbr of stocks (in thousands) | 25,000,000 | 24,610,000 | 24,700,000 | 24,490,000 | 24,299,000 | 24,147,000 | - | - |
| Announcement Date | 16/02/22 | 22/02/23 | 21/02/24 | 26/02/25 | 25/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.8x | 12.44x | 18.76x | 0.35% | 5,263B | |
| 21.74x | 10.65x | 14.39x | 1.12% | 1,919B | |
| 36.96x | 15.65x | 22.99x | 0.76% | 1,634B | |
| 5.37x | 3.31x | 3.69x | 0.07% | 1,051B | |
| 98.16x | 17.71x | 67.17x | -.--% | 915B | |
| 3.78x | 2.34x | 2.81x | 0.25% | 737B | |
| -40.87x | 8.13x | 22.68x | -.--% | 493B | |
| 34.1x | 12.79x | 23.31x | 1.87% | 282B | |
| Average | 22.63x | 10.38x | 21.97x | 0.55% | 1,537B | |
| Weighted average by Cap. | 24.77x | 11.43x | 20.26x | 0.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NVDA Stock
- NVDA80 Stock
- Valuation NVIDIA Corporation
Select your edition
All financial news and data tailored to specific country editions
