End-of-day quote
Johannesburg S.E.
23:00:00 13/05/2024 BST
|
5-day change
|
1st Jan Change
|
27.16
ZAR
|
+0.04%
|
|
+0.15%
|
+3.47%
|
Fiscal Period: August |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
768.3
|
864.5
|
462.5
|
580.9
|
599.8
|
602.4
|
Enterprise Value (EV)
1 |
775.7
|
860.4
|
355.6
|
140.5
|
336.8
|
136.1
|
P/E ratio
|
4.2
x
|
5.29
x
|
3.48
x
|
4.12
x
|
7.07
x
|
8.49
x
|
Yield
|
9.1%
|
7.21%
|
9.09%
|
9.22%
|
5.37%
|
4.48%
|
Capitalization / Revenue
|
0.26
x
|
0.29
x
|
0.18
x
|
0.25
x
|
0.28
x
|
0.32
x
|
EV / Revenue
|
0.26
x
|
0.28
x
|
0.14
x
|
0.06
x
|
0.16
x
|
0.07
x
|
EV / EBITDA
|
3.08
x
|
4.23
x
|
2.12
x
|
1.63
x
|
3.21
x
|
-22.1
x
|
EV / FCF
|
-14.4
x
|
22.7
x
|
1.88
x
|
0.41
x
|
-1.68
x
|
1.27
x
|
FCF Yield
|
-6.95%
|
4.41%
|
53.3%
|
246%
|
-59.5%
|
78.7%
|
Price to Book
|
0.69
x
|
0.7
x
|
0.35
x
|
0.43
x
|
0.41
x
|
0.39
x
|
Nbr of stocks (in thousands)
|
21,341
|
21,613
|
21,513
|
21,513
|
21,513
|
21,513
|
Reference price
2 |
36.00
|
40.00
|
21.50
|
27.00
|
27.88
|
28.00
|
Announcement Date
|
11/12/18
|
02/12/19
|
28/11/20
|
26/11/21
|
26/10/22
|
29/11/23
|
Fiscal Period: August |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
3,004
|
3,032
|
2,628
|
2,358
|
2,152
|
1,902
|
EBITDA
1 |
251.5
|
203.6
|
167.7
|
86.25
|
105
|
-6.172
|
EBIT
1 |
248.8
|
200.8
|
164.9
|
83.43
|
102.3
|
-8.569
|
Operating Margin
|
8.28%
|
6.62%
|
6.28%
|
3.54%
|
4.75%
|
-0.45%
|
Earnings before Tax (EBT)
1 |
241.2
|
208.1
|
168.6
|
191.2
|
104.5
|
88.41
|
Net income
1 |
185.4
|
163.3
|
132.7
|
141
|
84.82
|
70.58
|
Net margin
|
6.17%
|
5.39%
|
5.05%
|
5.98%
|
3.94%
|
3.71%
|
EPS
2 |
8.578
|
7.567
|
6.170
|
6.552
|
3.943
|
3.299
|
Free Cash Flow
1 |
-53.93
|
37.93
|
189.4
|
345.1
|
-200.3
|
107.1
|
FCF margin
|
-1.8%
|
1.25%
|
7.21%
|
14.64%
|
-9.31%
|
5.63%
|
FCF Conversion (EBITDA)
|
-
|
18.63%
|
112.92%
|
400.16%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
23.23%
|
142.68%
|
244.84%
|
-
|
151.74%
|
Dividend per Share
2 |
3.275
|
2.884
|
1.954
|
2.490
|
1.498
|
1.253
|
Announcement Date
|
11/12/18
|
02/12/19
|
28/11/20
|
26/11/21
|
26/10/22
|
29/11/23
|
Fiscal Period: August |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
7.46
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
4.18
|
107
|
440
|
263
|
466
|
Leverage (Debt/EBITDA)
|
0.0297
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-53.9
|
37.9
|
189
|
345
|
-200
|
107
|
ROE (net income / shareholders' equity)
|
17.2%
|
13.5%
|
9.88%
|
10.6%
|
6.03%
|
4.72%
|
ROA (Net income/ Total Assets)
|
10.5%
|
7.56%
|
6.05%
|
3.11%
|
3.82%
|
-0.31%
|
Assets
1 |
1,765
|
2,159
|
2,195
|
4,540
|
2,222
|
-22,789
|
Book Value Per Share
2 |
52.40
|
57.00
|
61.10
|
63.00
|
67.50
|
71.80
|
Cash Flow per Share
2 |
5.810
|
9.150
|
8.700
|
23.90
|
15.70
|
24.50
|
Capex
1 |
2.23
|
3.25
|
2.34
|
3.99
|
0.98
|
2.76
|
Capex / Sales
|
0.07%
|
0.11%
|
0.09%
|
0.17%
|
0.05%
|
0.14%
|
Announcement Date
|
11/12/18
|
02/12/19
|
28/11/20
|
26/11/21
|
26/10/22
|
29/11/23
|
|
1st Jan change
|
Capi.
|
---|
| +3.47% | 31.54M | | +29.67% | 67.16B | | +54.10% | 39.12B | | +39.53% | 9.93B | | +4.69% | 7.05B | | +11.26% | 6.5B | | +7.21% | 5.33B | | +9.83% | 4.81B | | +0.35% | 3.62B | | +18.49% | 2.76B |
Other Appliances, Tools & Housewares
|