Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.6 SEK | -6.83% | -7.69% | -24.34% |
04-10 | Nosa Plugs AB Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
2023 | Nosa Plugs AB Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 | CI |
Valuation
Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Capitalization 1 | - | 135.4 | - | - |
Enterprise Value (EV) 1 | - | 133.4 | 148.4 | 157.4 |
P/E ratio | -2.73 x | - | -32.2 x | 21.5 x |
Yield | - | - | - | - |
Capitalization / Revenue | - | 6.21 x | 3.11 x | 2.07 x |
EV / Revenue | - | 6.12 x | 3.41 x | 2.4 x |
EV / EBITDA | - | -11 x | -64.5 x | 17.5 x |
EV / FCF | - | -5.56 x | -11.4 x | -31.5 x |
FCF Yield | - | -18% | -8.76% | -3.18% |
Price to Book | - | - | - | - |
Nbr of stocks (in thousands) | - | 210,181 | - | - |
Reference price 2 | 0.7930 | 0.6440 | 0.6440 | 0.6440 |
Announcement Date | 16/02/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Net sales 1 | - | 21.8 | 43.5 | 65.5 |
EBITDA 1 | - | -12.1 | -2.3 | 9 |
EBIT 1 | - | -14.7 | -5.3 | 5.7 |
Operating Margin | - | -67.43% | -12.18% | 8.7% |
Earnings before Tax (EBT) | - | - | -5.2 | 5.7 |
Net income 1 | -46.55 | -15.3 | -5.2 | 5.5 |
Net margin | - | -70.18% | -11.95% | 8.4% |
EPS | -0.2900 | - | -0.0200 | 0.0300 |
Free Cash Flow 1 | - | -24 | -13 | -5 |
FCF margin | - | -110.09% | -29.89% | -7.63% |
FCF Conversion (EBITDA) | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - |
Dividend per Share | - | - | - | - |
Announcement Date | 16/02/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Net Debt 1 | - | - | 13 | 22 |
Net Cash position 1 | - | 2 | - | - |
Leverage (Debt/EBITDA) | - | - | -5.652 x | 2.444 x |
Free Cash Flow 1 | - | -24 | -13 | -5 |
ROE (net income / shareholders' equity) | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - |
Assets 1 | - | - | - | - |
Book Value Per Share | - | - | - | - |
Cash Flow per Share | - | - | - | - |
Capex | - | - | - | - |
Capex / Sales | - | - | - | - |
Announcement Date | 16/02/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-24.34% | 12.46M | |
-2.24% | 27.16B | |
+4.41% | 2.51B | |
+99.87% | 2.14B | |
-22.47% | 1.86B | |
-49.89% | 1.57B | |
+11.97% | 1.42B | |
-15.09% | 1.31B | |
+3.88% | 1.32B | |
+14.05% | 1.12B |
- Stock Market
- Equities
- NOSA Stock
- Financials Nosa Plugs AB