Market Closed -
Oslo Bors
15:45:00 15/05/2024 BST
|
5-day change
|
1st Jan Change
|
0.81
NOK
|
0.00%
|
|
-6.03%
|
+26.17%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
---|
Capitalization
1 |
558.1
|
100.5
|
43.81
|
Enterprise Value (EV)
1 |
490.6
|
86.87
|
61.95
|
P/E ratio
|
-23.1
x
|
-2.8
x
|
-
|
Yield
|
-
|
-
|
-
|
Capitalization / Revenue
|
6,663,938,329
x
|
82,265,762
x
|
5,555,932
x
|
EV / Revenue
|
5,857,785,710
x
|
71,136,946
x
|
7,855,940
x
|
EV / EBITDA
|
-11.8
x
|
-2.12
x
|
-2.46
x
|
EV / FCF
|
63,273,813
x
|
-1,563,903
x
|
-3,218,108
x
|
FCF Yield
|
0%
|
-0%
|
-0%
|
Price to Book
|
6.92
x
|
1.62
x
|
-
|
Nbr of stocks (in thousands)
|
64,897
|
68,245
|
68,245
|
Reference price
2 |
8.600
|
1.472
|
0.6420
|
Announcement Date
|
28/04/22
|
27/04/23
|
30/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
|
-
|
-
|
-
|
0.0838
|
1.221
|
7.886
|
EBITDA
1 |
-4.591
|
-19.06
|
-23.71
|
-41.51
|
-40.9
|
-25.22
|
EBIT
1 |
-4.593
|
-19.18
|
-23.91
|
-41.78
|
-41.2
|
-29.04
|
Operating Margin
|
-
|
-
|
-
|
-49,891.53%
|
-3,373.51%
|
-368.27%
|
Earnings before Tax (EBT)
1 |
-4.592
|
-19.28
|
-23.75
|
-31
|
-45.97
|
-29.31
|
Net income
1 |
-4.592
|
-14.03
|
-17.93
|
-24.18
|
-35.86
|
-22.86
|
Net margin
|
-
|
-
|
-
|
-28,873.42%
|
-2,936.55%
|
-289.93%
|
EPS
|
-
|
-
|
-0.3941
|
-0.3726
|
-0.5254
|
-
|
Free Cash Flow
|
-
|
-
|
-21.35
|
7.754
|
-55.55
|
-19.25
|
FCF margin
|
-
|
-
|
-
|
9,257.84%
|
-4,548.68%
|
-244.12%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
14/12/21
|
19/05/21
|
19/05/21
|
28/04/22
|
27/04/23
|
30/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
6.02
|
-
|
-
|
-
|
-
|
18.1
|
Net Cash position
1 |
-
|
10.1
|
63
|
67.5
|
13.6
|
-
|
Leverage (Debt/EBITDA)
|
-1.312
x
|
-
|
-
|
-
|
-
|
-0.7191
x
|
Free Cash Flow
|
-
|
-
|
-21.3
|
7.75
|
-55.5
|
-19.3
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-25.4%
|
-26.3%
|
-50.3%
|
-45.3%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-18.4%
|
-20%
|
-19.9%
|
-15.4%
|
Assets
1 |
-
|
-
|
97.61
|
121.1
|
180.4
|
148.7
|
Book Value Per Share
|
-
|
-
|
2.260
|
1.240
|
0.9100
|
-
|
Cash Flow per Share
|
-
|
-
|
1.450
|
0.8300
|
0.3100
|
-
|
Capex
1 |
8.99
|
19.6
|
12.1
|
11.7
|
9.91
|
6.72
|
Capex / Sales
|
-
|
-
|
-
|
13,944.29%
|
811.78%
|
85.19%
|
Announcement Date
|
14/12/21
|
19/05/21
|
19/05/21
|
28/04/22
|
27/04/23
|
30/04/24
|
|