Company Valuation: Nordson Corporation

Data adjusted to current consolidation scope
Fiscal Period: October 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 14,773 12,872 12,121 14,175 13,032 18,467 - -
Change - -12.87% -5.84% 16.95% -8.06% 41.7% - -
Enterprise Value (EV) 1 15,289 13,447 13,742 16,264 14,920 20,036 19,627 19,370
Change - -12.05% 2.2% 18.35% -8.26% 34.29% -2.05% -1.31%
P/E 32.8x 25.5x 25.1x 30.6x 27.3x 31.1x 26.5x 24.2x
PBR 6.92x 5.71x 4.72x 4.87x 4.34x 5.24x 4.55x 4.12x
PEG - 1.8x -6.32x -7.4x 5.54x 1.5x 1.5x 2.6x
Capitalization / Revenue 6.25x 4.97x 4.61x 5.27x 4.67x 6.04x 5.75x 5.41x
EV / Revenue 6.47x 5.19x 5.23x 6.05x 5.34x 6.55x 6.11x 5.67x
EV / EBITDA 21.3x 16.7x 16.8x 19.2x 16.6x 20.6x 19.1x 17.5x
EV / EBIT 24.9x 19x 19.4x 22.8x 19.9x 24.3x 22.2x 20.1x
EV / FCF 30.1x 29.1x 22.7x 33.1x 22.6x 28.9x 26.3x 23.9x
FCF Yield 3.32% 3.43% 4.41% 3.02% 4.43% 3.46% 3.8% 4.18%
Dividend per Share 2 1.69 2.18 2.63 2.82 3.16 3.54 3.618 4.083
Rate of return 0.66% 0.97% 1.24% 1.14% 1.36% 1.11% 1.14% 1.28%
EPS 2 7.74 8.81 8.46 8.11 8.51 10.24 12.03 13.15
Distribution rate 21.8% 24.7% 31.1% 34.8% 37.1% 34.6% 30.1% 31.1%
Net sales 1 2,362 2,590 2,629 2,690 2,792 3,057 3,214 3,413
EBITDA 1 719 807.2 819 849.2 899.5 973 1,029 1,108
EBIT 1 615.1 707.3 707.1 713 749 824.6 885.3 963.2
Net income 1 454.4 513.1 487.5 467.3 484.5 577.2 659.2 727.5
Net Debt 1 515.9 574.4 1,621 2,089 1,888 1,570 1,160 903.3
Reference price 2 254.21 225.00 212.59 247.89 231.95 318.71 318.71 318.71
Nbr of stocks (in thousands) 58,115 57,211 57,014 57,182 56,186 55,699 - -
Announcement Date 15/12/21 14/12/22 13/12/23 11/12/24 10/12/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
31.11x6.55x20.59x1.11% 18.47B
28.85x5.16x18.83x0.9% 113B
29.43x4.62x17.22x1.85% 84.23B
29.26x3.34x19.3x0.71% 64.06B
41.5x6.45x28.45x1.84% 60.22B
36.5x7.39x21.62x-.--% 53.03B
25.47x4.64x16.25x2.36% 33.38B
20.07x1.71x12.34x2.34% 29.2B
29.83x3.92x14.79x0.11% 28.75B
21.46x3.16x13.61x1.09% 26.33B
Average 29.35x 4.69x 18.30x 1.23% 51.03B
Weighted average by Cap. 30.32x 4.87x 19.07x 1.2%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Nordson Corporation

Historical PBR trend

Valuation ratios - PBR - Nordson Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Nordson Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Nordson Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Nordson Corporation
  1. Stock Market
  2. Stocks
  3. NDSN Stock
  4. Valuation Nordson Corporation