|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 290.22 USD | -0.91% |
|
+4.18% | +20.71% |
Company Valuation: Nordson Corporation
Data adjusted to current consolidation scope
| Fiscal Period: October | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 14,773 | 12,872 | 12,121 | 14,175 | 13,032 | 16,170 | - | - |
| Change | - | -12.87% | -5.84% | 16.95% | -8.06% | 24.08% | - | - |
| Enterprise Value (EV) 1 | 15,289 | 13,447 | 13,742 | 16,264 | 14,920 | 17,786 | 17,461 | 17,340 |
| Change | - | -12.05% | 2.2% | 18.35% | -8.26% | 19.21% | -1.83% | -0.69% |
| P/E | 32.8x | 25.5x | 25.1x | 30.6x | 27.3x | 28.6x | 25.8x | 23.7x |
| PBR | 6.92x | 5.71x | 4.72x | 4.87x | 4.34x | 4.75x | 4.17x | 3.74x |
| PEG | - | 1.8x | -6.32x | -7.4x | 5.54x | 1.5x | 2.4x | 2.68x |
| Capitalization / Revenue | 6.25x | 4.97x | 4.61x | 5.27x | 4.67x | 5.42x | 5.15x | 4.87x |
| EV / Revenue | 6.47x | 5.19x | 5.23x | 6.05x | 5.34x | 5.96x | 5.56x | 5.22x |
| EV / EBITDA | 21.3x | 16.7x | 16.8x | 19.2x | 16.6x | 18.6x | 17.2x | 16.2x |
| EV / EBIT | 24.9x | 19x | 19.4x | 22.8x | 19.9x | 22.2x | 20.3x | 18.7x |
| EV / FCF | 30.1x | 29.1x | 22.7x | 33.1x | 22.6x | 26.2x | 24.7x | 22.6x |
| FCF Yield | 3.32% | 3.43% | 4.41% | 3.02% | 4.43% | 3.82% | 4.05% | 4.42% |
| Dividend per Share 2 | 1.69 | 2.18 | 2.63 | 2.82 | 3.16 | 3.362 | 3.632 | 3.92 |
| Rate of return | 0.66% | 0.97% | 1.24% | 1.14% | 1.36% | 1.16% | 1.25% | 1.35% |
| EPS 2 | 7.74 | 8.81 | 8.46 | 8.11 | 8.51 | 10.15 | 11.25 | 12.24 |
| Distribution rate | 21.8% | 24.7% | 31.1% | 34.8% | 37.1% | 33.1% | 32.3% | 32% |
| Net sales 1 | 2,362 | 2,590 | 2,629 | 2,690 | 2,792 | 2,982 | 3,139 | 3,319 |
| EBITDA 1 | 719 | 807.2 | 819 | 849.2 | 899.5 | 956.3 | 1,017 | 1,071 |
| EBIT 1 | 615.1 | 707.3 | 707.1 | 713 | 749 | 800.8 | 861.8 | 924.9 |
| Net income 1 | 454.4 | 513.1 | 487.5 | 467.3 | 484.5 | 566.5 | 626.3 | 675.3 |
| Net Debt 1 | 515.9 | 574.4 | 1,621 | 2,089 | 1,888 | 1,615 | 1,290 | 1,169 |
| Reference price 2 | 254.21 | 225.00 | 212.59 | 247.89 | 231.95 | 290.22 | 290.22 | 290.22 |
| Nbr of stocks (in thousands) | 58,115 | 57,211 | 57,014 | 57,182 | 56,186 | 55,718 | - | - |
| Announcement Date | 15/12/21 | 14/12/22 | 13/12/23 | 11/12/24 | 10/12/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 28.86x | 6.01x | 18.75x | 1.15% | 16.32B | ||
| 22.79x | 1.98x | 13.93x | 0.74% | 18.33B | ||
| 32.56x | 4.03x | 24.13x | 1% | 11.96B | ||
| 64.36x | 7.45x | 43.86x | 0.27% | 9.08B | ||
| 58.82x | 6.2x | 24.64x | - | 7.57B | ||
| 12.32x | 1.02x | 7.29x | 6.1% | 4.8B | ||
| 30.74x | 3.73x | 16.78x | 1.13% | 4.51B | ||
| 8.07x | 1.3x | 5.35x | 4.46% | 4.25B | ||
| 11.05x | 0.52x | 4.8x | 2.73% | 4.18B | ||
| 37.09x | 4.58x | 19.74x | - | 3.74B | ||
| Average | 30.66x | 3.68x | 17.93x | 2.2% | 8.47B | |
| Weighted average by Cap. | 32.15x | 4.06x | 19.61x | 1.52% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NDSN Stock
- Valuation Nordson Corporation
Select your edition
All financial news and data tailored to specific country editions
















