Stock NAT NORDIC AMERICAN TANKERS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nordic American Tankers Limited

Equities

NAT

BMG657731060

Oil & Gas Transportation Services

Real-time Estimate Cboe BZX
Other stock markets
 19:06:43 03/05/2024 BST 		5-day change 1st Jan Change
3.965 USD +0.13% Intraday chart for Nordic American Tankers Limited -0.50% -5.95%
03-01 Nordic American Tankers Limited Announces Dividend for the Fourth Quarter of 2023, Payable April 10, 2024 CI
02-29 Nordic American Tankers Limited Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 701.5 445.9 305.6 638.9 876.9 826.8 - -
Enterprise Value (EV) 1 701.5 445.9 550.9 638.9 876.9 955.8 825.8 724.8
P/E ratio -70.3 x 8.68 x -2.32 x 43.7 x 8.94 x 6.66 x 6.66 x 5.74 x
Yield 2.64% 15.3% 2.96% 3.59% - 10.4% 10.7% 11.9%
Capitalization / Revenue 4 x 1.91 x 4.53 x 3.78 x 3.34 x 3.04 x 2.78 x 2.69 x
EV / Revenue 4 x 1.91 x 8.16 x 3.78 x 3.34 x 3.52 x 2.78 x 2.36 x
EV / EBITDA 7.31 x 2.99 x -33.8 x 7.35 x 4.89 x 4.75 x 3.94 x 3.37 x
EV / FCF 13,880,829 x 4,770,931 x -11,495,210 x - - - - -
FCF Yield 0% 0% -0% - - - - -
Price to Book 1.22 x - - - - - - -
Nbr of stocks (in thousands) 142,586 151,163 180,819 208,796 208,796 208,796 - -
Reference price 2 4.920 2.950 1.690 3.060 4.200 3.960 3.960 3.960
Announcement Date 18/02/20 26/02/21 25/02/22 27/02/23 29/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 175.4 233.5 67.5 168.8 262.2 271.9 297.3 307
EBITDA 1 95.94 149.1 -16.29 86.89 179.3 201.1 209.4 215.2
EBIT 1 31.97 81.23 -84.15 41.87 127.9 131.8 155.8 169
Operating Margin 18.22% 34.78% -124.68% 24.8% 48.78% 48.5% 52.42% 55.05%
Earnings before Tax (EBT) -10.35 50.03 - - - - - -
Net income 1 -10.35 50.03 -119.4 15.1 98.71 82.8 124 -
Net margin -5.9% 21.42% -176.93% 8.94% 37.65% 30.46% 41.71% -
EPS 2 -0.0700 0.3400 -0.7300 0.0700 0.4700 0.5950 0.5950 0.6900
Free Cash Flow 50.54 93.47 -47.92 - - - - -
FCF margin 28.81% 40.02% -71% - - - - -
FCF Conversion (EBITDA) 52.68% 62.7% - - - - - -
FCF Conversion (Net income) - 186.81% - - - - - -
Dividend per Share 2 0.1300 0.4500 0.0500 0.1100 - 0.4133 0.4250 0.4700
Announcement Date 18/02/20 26/02/21 25/02/22 27/02/23 29/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 9.313 22.62 15.52 34.75 47.38 71.1 87.09 67.8 48.04 59.25 66.19 45.95 63.85 78.76 69.5
EBITDA 1 -12.27 1.9 -7.719 14.2 29.59 51.15 67.67 47.24 27.11 37.94 44.27 23.76 41.48 56.32 -
EBIT 1 -29.77 -14.24 -19.64 1.916 17.14 43.72 54.68 34.15 14.47 24.6 30.99 10.48 28.2 43.04 -
Operating Margin -319.62% -62.96% -126.56% 5.51% 36.18% 61.5% 62.78% 50.37% 30.12% 41.52% 46.82% 22.8% 44.16% 54.65% -
Earnings before Tax (EBT) -44.66 -21.04 - - - - - - - - - - - - -
Net income 1 -44.66 -21 -27 -4 10.01 36.03 46.91 26.79 7.487 17.5 23.26 2.75 20.98 35.82 -
Net margin -479.6% -92.82% -173.96% -11.51% 21.12% 50.68% 53.86% 39.51% 15.59% 29.54% 35.14% 5.99% 32.85% 45.48% -
EPS 2 -0.2700 -0.1200 -0.1400 -0.0200 0.0500 0.1700 0.2200 0.1300 0.0400 0.0800 0.1100 0.0900 0.1750 0.2150 0.1600
Dividend per Share 0.0100 0.0100 0.0200 0.0300 - 0.0500 - 0.1300 0.0600 0.1200 - - - - -
Announcement Date 24/11/21 25/02/22 31/05/22 30/08/22 30/11/22 27/02/23 22/05/23 28/08/23 29/11/23 29/02/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - 245 - 232 129 - -
Net Cash position 1 - - - - - - 1 102
Leverage (Debt/EBITDA) - - -15.06 x - 1.294 x 0.6415 x - -
Free Cash Flow 50.5 93.5 -47.9 - - - - -
ROE (net income / shareholders' equity) - 8.38% - - - - - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 4.040 - - - - - - -
Cash Flow per Share 2 0.3600 0.7300 -0.2700 0.1200 0.6700 0.8800 0.8900 -
Capex 1 2.53 6.85 3.87 95.4 73.7 4.53 4.53 6
Capex / Sales 1.44% 2.93% 5.73% 56.52% 28.1% 1.67% 1.53% 1.95%
Announcement Date 18/02/20 26/02/21 25/02/22 27/02/23 29/02/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Nordic American Tankers Limited

Trading Rating
Investor Rating
ESG Refinitiv
D-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
3.96 USD
Average target price
5.4 USD
Spread / Average Target
+36.36%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Sea-Borne Tankers

1st Jan change Capi.
NORDIC AMERICAN TANKERS LIMITED Stock Nordic American Tankers Limited
-5.95% 827M
COSCO SHIPPING ENERGY TRANSPORTATION CO., LTD. Stock COSCO SHIPPING Energy Transportation Co., Ltd.
+26.73% 9.15B
FRONTLINE PLC Stock Frontline plc
+23.49% 5.47B
SCORPIO TANKERS INC. Stock Scorpio Tankers Inc.
+18.70% 3.57B
NANJING TANKER CORPORATION Stock Nanjing Tanker Corporation
+33.21% 2.47B
BW LPG LIMITED Stock BW LPG Limited
+7.40% 1.92B
DHT HOLDINGS, INC. Stock DHT Holdings, Inc.
+18.60% 1.9B
DORIAN LPG LTD. Stock Dorian LPG Ltd.
-2.94% 1.73B
FLEX LNG LTD. Stock FLEX LNG Ltd.
-8.91% 1.43B
ODFJELL SE Stock Odfjell SE
+46.44% 1.21B
Sea-Borne Tankers
  1. Stock Market
  2. Equities
  3. NAT Stock
  4. Financials Nordic American Tankers Limited