Financials Nobility Homes, Inc.

Equities

NOBH

US6548921088

Real Estate Development & Operations

Delayed OTC Markets 18:34:48 13/05/2024 BST 5-day change 1st Jan Change
31.8 USD -5.07% Intraday chart for Nobility Homes, Inc. -2.15% -3.64%

Valuation

Fiscal Period: November 2017 2018 2019 2020 2021 2022
Capitalization 1 67.96 89.1 89.95 83.52 120.1 80.9
Enterprise Value (EV) 1 39.42 54.16 56.74 49.05 81.25 59.76
P/E ratio 20.6 x 18.1 x 10.6 x 14 x 22.7 x 11.4 x
Yield - - - - - -
Capitalization / Revenue 1.81 x 2.08 x 1.94 x 2.01 x 2.66 x 1.57 x
EV / Revenue 1.05 x 1.27 x 1.22 x 1.18 x 1.8 x 1.16 x
EV / EBITDA 8.82 x 9.22 x 6.7 x 6.7 x 12.8 x 6.95 x
EV / FCF 16.9 x 6.95 x 16.4 x 9.06 x 8.28 x -5.2 x
FCF Yield 5.91% 14.4% 6.08% 11% 12.1% -19.2%
Price to Book 1.43 x 1.82 x 1.82 x 1.64 x 2.44 x 1.69 x
Nbr of stocks (in thousands) 3,998 3,874 3,664 3,631 3,532 3,371
Reference price 2 17.00 23.00 24.55 23.00 34.00 24.00
Announcement Date 26/01/18 31/01/19 31/01/20 29/01/21 04/02/22 01/02/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: November 2017 2018 2019 2020 2021 2022
Net sales 1 37.54 42.81 46.35 41.61 45.06 51.52
EBITDA 1 4.47 5.871 8.464 7.326 6.332 8.595
EBIT 1 4.356 5.723 8.301 7.146 6.146 8.425
Operating Margin 11.6% 13.37% 17.91% 17.17% 13.64% 16.35%
Earnings before Tax (EBT) 1 5.168 6.605 11.78 7.869 7.119 9.437
Net income 1 3.31 4.964 8.81 5.984 5.399 7.232
Net margin 8.82% 11.59% 19.01% 14.38% 11.98% 14.04%
EPS 2 0.8270 1.269 2.316 1.640 1.500 2.100
Free Cash Flow 1 2.331 7.794 3.452 5.415 9.818 -11.5
FCF margin 6.21% 18.21% 7.45% 13.01% 21.79% -22.32%
FCF Conversion (EBITDA) 52.14% 132.75% 40.79% 73.92% 155.05% -
FCF Conversion (Net income) 70.41% 157.02% 39.18% 90.5% 181.86% -
Dividend per Share - - - - - -
Announcement Date 26/01/18 31/01/19 31/01/20 29/01/21 04/02/22 01/02/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: November 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 28.5 34.9 33.2 34.5 38.8 21.1
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 2.33 7.79 3.45 5.42 9.82 -11.5
ROE (net income / shareholders' equity) 7.19% 10.3% 17.9% 11.9% 10.8% 14.9%
ROA (Net income/ Total Assets) 5.18% 6.44% 8.99% 7.55% 6.1% 8.19%
Assets 1 63.87 77.13 98.02 79.21 88.55 88.27
Book Value Per Share 2 11.90 12.70 13.50 14.00 14.00 14.20
Cash Flow per Share 2 6.980 7.320 6.150 8.350 10.20 4.940
Capex 1 0.36 0.61 0.45 0.32 1.89 1.25
Capex / Sales 0.97% 1.42% 0.97% 0.76% 4.2% 2.42%
Announcement Date 26/01/18 31/01/19 31/01/20 29/01/21 04/02/22 01/02/23
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. NOBH Stock
  4. Financials Nobility Homes, Inc.