Stock 603297 NINGBO YONGXIN OPTICS CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Ningbo Yongxin Optics Co.,Ltd

Equities

603297

CNE100003J23

Office Equipment

End-of-day quote Shanghai S.E.
Other stock markets
 23:00:00 05/05/2024 BST 		5-day change 1st Jan Change
75.4 CNY +2.33% Intraday chart for Ningbo Yongxin Optics Co.,Ltd +3.34% -24.11%
04-26 Ningbo Yongxin Optics Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
04-26 Ningbo Yongxin Optics Co.,Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 3,795 3,993 13,378 9,171 11,045 8,382 - -
Enterprise Value (EV) 1 3,795 3,993 12,793 8,938 10,267 7,515 7,901 8,382
P/E ratio - 24.6 x 50.9 x 32.8 x 46.4 x 26.8 x 20 x 15.2 x
Yield - 1.47% 0.74% 1.16% 0.96% 1.23% 1.34% 1.23%
Capitalization / Revenue 6.62 x 6.93 x 16.8 x 11.1 x 12.9 x 7.29 x 5.25 x 3.98 x
EV / Revenue 6.62 x 6.93 x 16.1 x 10.8 x 12 x 6.54 x 4.95 x 3.98 x
EV / EBITDA 21.6 x 29.5 x 39.4 x 26.8 x 35.8 x 23 x 17.3 x 15.3 x
EV / FCF - - 65.5 x 120 x 75.3 x 34.2 x 43.5 x 24.6 x
FCF Yield - - 1.53% 0.84% 1.33% 2.92% 2.3% 4.06%
Price to Book 3.36 x 3.17 x 9.06 x 5.5 x 6.09 x 4.01 x 3.4 x 2.82 x
Nbr of stocks (in thousands) 109,200 110,530 110,495 110,478 111,171 111,170 - -
Reference price 2 34.75 36.13 121.1 83.01 99.35 75.40 75.40 75.40
Announcement Date 28/04/20 13/04/21 03/03/22 24/04/23 26/04/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 573 576.4 795.1 829.1 854.1 1,150 1,595 2,105
EBITDA 1 175.5 135.5 324.4 333.1 286.7 327.4 455.5 548.4
EBIT 1 159.7 184 303.1 308.8 252.4 339.3 473.8 598.1
Operating Margin 27.87% 31.92% 38.12% 37.25% 29.55% 29.51% 29.7% 28.41%
Earnings before Tax (EBT) 1 - 186 304.5 308 251.8 339.3 459.6 597.7
Net income 1 - 161.7 261.5 279 235.4 313.7 418.3 550
Net margin - 28.05% 32.89% 33.65% 27.55% 27.29% 26.22% 26.13%
EPS 2 - 1.470 2.380 2.530 2.140 2.818 3.775 4.950
Free Cash Flow 1 - - 195.3 74.74 136.4 219.6 181.7 340.4
FCF margin - - 24.56% 9.01% 15.97% 19.1% 11.39% 16.17%
FCF Conversion (EBITDA) - - 60.19% 22.43% 47.58% 67.08% 39.89% 62.07%
FCF Conversion (Net income) - - 74.68% 26.79% 57.96% 70.01% 43.44% 61.88%
Dividend per Share 2 - 0.5300 0.9000 0.9600 0.9550 0.9300 1.010 0.9300
Announcement Date 28/04/20 13/04/21 03/03/22 24/04/23 26/04/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q3 2022 Q4 2022 S2 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2023 S2 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 214.1 - 221.3 417.2 - - - - 463.4 - - - -
EBITDA - - - - - - - - - - - - -
EBIT 53.64 - 80.84 152.9 - - - - 126.9 - - - -
Operating Margin 25.05% - 36.53% 36.64% - - - - 27.38% - - - -
Earnings before Tax (EBT) 53.81 - 80.09 152.1 - - - - 126.5 - - - -
Net income 43.59 - 80.09 142.3 - - - - 119.5 - - - -
Net margin 20.36% - 36.19% 34.1% - - - - 25.78% - - - -
EPS 1 0.4300 0.5600 0.7400 1.300 0.4300 0.6200 0.5200 0.5700 1.090 0.4100 0.5700 0.5500 0.7400
Dividend per Share - - - - - - - - - - - - -
Announcement Date 03/03/22 30/10/22 24/04/23 24/04/23 24/04/23 28/08/23 30/10/23 26/04/24 26/04/24 26/04/24 - - -
1CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 - - 584 233 778 867 481 -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - - 195 74.7 136 220 182 340
ROE (net income / shareholders' equity) 12.9% 13.6% 19.2% 17.9% 13.6% 15.2% 17.3% 18.5%
ROA (Net income/ Total Assets) 11.5% 11.9% 16.2% 14.6% - 13.1% 15% 15.4%
Assets 1 - 1,364 1,618 1,913 - 2,392 2,797 3,582
Book Value Per Share 2 10.30 11.40 13.40 15.10 16.30 18.80 22.20 26.80
Cash Flow per Share 2 1.210 1.710 1.570 1.960 1.970 2.160 3.090 2.900
Capex 1 84.1 57.7 72.2 141 82.6 66.6 90.2 55
Capex / Sales 14.68% 10.01% 9.08% 17.05% 9.67% 5.79% 5.65% 2.61%
Announcement Date 28/04/20 13/04/21 03/03/22 24/04/23 26/04/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Ningbo Yongxin Optics Co.,Ltd

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
10
Last Close Price
75.4 CNY
Average target price
95 CNY
Spread / Average Target
+25.99%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Scientific & Precision Equipment

1st Jan change Capi.
NINGBO YONGXIN OPTICS CO.,LTD Stock Ningbo Yongxin Optics Co.,Ltd
-24.11% 1.13B
SHIMADZU CORPORATION Stock Shimadzu Corporation
+9.51% 8.32B
TECAN GROUP AG Stock Tecan Group AG
-5.82% 4.62B
OLINK HOLDING AB Stock Olink Holding AB
-7.95% 2.86B
JEOL LTD. Stock JEOL Ltd.
+5.40% 2.18B
PARK SYSTEMS CORP. Stock Park Systems Corp.
-9.39% 804M
FOCUSED PHOTONICS (HANGZHOU), INC. Stock Focused Photonics (Hangzhou), Inc.
-20.19% 765M
MLOPTIC CORP. Stock MLOptic Corp.
-55.66% 685M
PHENIX OPTICAL COMPANY LIMITED Stock Phenix Optical Company Limited
-22.48% 682M
SVG TECH GROUP CO.,LTD. Stock SVG Tech Group Co.,Ltd.
-27.62% 644M
Scientific & Precision Equipment
  1. Stock Market
  2. Equities
  3. 603297 Stock
  4. Financials Ningbo Yongxin Optics Co.,Ltd