Stock 3444 NICHING INDUSTRIAL CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Niching Industrial Corporation

Equities

3444

TW0003444006

Semiconductors

End-of-day quote Taipei Exchange
Other stock markets
 23:00:00 02/05/2024 BST 		5-day change 1st Jan Change
115 TWD -2.54% Intraday chart for Niching Industrial Corporation -4.17% +7.98%
03-07 Niching Industrial Corporation Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Niching Industrial Corporation Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 780.3 1,211 1,430 2,429 2,480 4,698
Enterprise Value (EV) 1 647.7 1,205 1,442 2,281 2,307 4,309
P/E ratio 13.2 x 11.6 x 13.5 x 18.2 x 12.7 x 49.3 x
Yield 5.01% 5.82% 4.92% 3.7% 5.99% 2.16%
Capitalization / Revenue 0.94 x 1.51 x 1.48 x 1.99 x 2.34 x 4.81 x
EV / Revenue 0.78 x 1.5 x 1.5 x 1.87 x 2.18 x 4.41 x
EV / EBITDA 10.3 x 12.1 x 11.4 x 14.1 x 16.9 x 49.1 x
EV / FCF -79.6 x -26.6 x 60 x 11 x 52.5 x 34.9 x
FCF Yield -1.26% -3.75% 1.67% 9.1% 1.9% 2.86%
Price to Book 1.2 x 1.74 x 1.94 x 3.01 x 2.69 x 4.32 x
Nbr of stocks (in thousands) 39,115 39,115 39,115 39,115 39,115 44,115
Reference price 2 19.95 30.95 36.55 62.10 63.40 106.5
Announcement Date 01/04/19 27/03/20 23/03/21 29/03/22 17/03/23 07/03/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 834.4 803.8 964.5 1,219 1,060 976.4
EBITDA 1 63.11 99.25 127.1 161.5 136.3 87.75
EBIT 1 54.8 90.72 118.7 150.6 124.1 75.28
Operating Margin 6.57% 11.29% 12.31% 12.35% 11.7% 7.71%
Earnings before Tax (EBT) 1 81.08 127.7 125.2 165.9 234.1 111.8
Net income 1 59.51 104.8 106.4 134.4 196 93.54
Net margin 7.13% 13.03% 11.04% 11.03% 18.48% 9.58%
EPS 2 1.510 2.660 2.700 3.420 4.980 2.160
Free Cash Flow 1 -8.134 -45.23 24.02 207.6 43.93 123.3
FCF margin -0.97% -5.63% 2.49% 17.04% 4.14% 12.63%
FCF Conversion (EBITDA) - - 18.91% 128.56% 32.23% 140.56%
FCF Conversion (Net income) - - 22.57% 154.47% 22.42% 131.85%
Dividend per Share 2 1.000 1.800 1.800 2.300 3.800 2.300
Announcement Date 01/04/19 27/03/20 23/03/21 29/03/22 17/03/23 07/03/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 12.6 - - -
Net Cash position 1 133 5.18 - 148 173 390
Leverage (Debt/EBITDA) - - 0.0993 x - - -
Free Cash Flow 1 -8.13 -45.2 24 208 43.9 123
ROE (net income / shareholders' equity) 9.67% 15.6% 14.9% 17.4% 22.7% 9.32%
ROA (Net income/ Total Assets) 3.87% 5.53% 6.08% 7.19% 5.65% 3.29%
Assets 1 1,539 1,895 1,751 1,869 3,468 2,843
Book Value Per Share 2 16.60 17.80 18.80 20.60 23.50 24.60
Cash Flow per Share 2 3.520 4.640 4.350 7.150 8.370 9.040
Capex 1 8.61 4.33 13.5 6.51 11.5 9.43
Capex / Sales 1.03% 0.54% 1.4% 0.53% 1.08% 0.97%
Announcement Date 01/04/19 27/03/20 23/03/21 29/03/22 17/03/23 07/03/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Semiconductor Wholesale

1st Jan change Capi.
NICHING INDUSTRIAL CORPORATION Stock Niching Industrial Corporation
+7.98% 157M
WPG HOLDINGS LIMITED Stock WPG Holdings Limited
+12.50% 4.77B
WT MICROELECTRONICS CO., LTD. Stock WT Microelectronics Co., Ltd.
+33.33% 4.12B
MACNICA HOLDINGS, INC. Stock Macnica Holdings, Inc.
-9.92% 2.63B
SUPREME ELECTRONICS CO., LTD. Stock Supreme Electronics Co., Ltd.
+55.21% 1.57B
RYOYO RYOSAN HOLDINGS,INC. Stock Ryoyo Ryosan Holdings,Inc.
0.00% 1.07B
TOKYO ELECTRON DEVICE LIMITED Stock Tokyo Electron Device Limited
-0.98% 986M
WAH LEE INDUSTRIAL CORPORATION Stock Wah Lee Industrial Corporation
+31.85% 951M
CHANG WAH ELECTROMATERIALS INC. Stock Chang Wah Electromaterials Inc.
+27.51% 921M
WUHAN P&S INFORMATION TECHNOLOGY CO., LTD. Stock Wuhan P&S Information Technology Co., Ltd.
-14.79% 808M
Semiconductor Wholesale
  1. Stock Market
  2. Equities
  3. 3444 Stock
  4. Financials Niching Industrial Corporation