|
End-of-day quote
Korea S.E.
31/08/2026
|
5-day change | 1st Jan Change | ||
| 74,300.00 KRW | +6.60% |
|
-1.20% | +155.77% |
| 08-20 | NHN Says No Data Center Investment Plan Finalized | MT |
| 08-14 | NHN Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: NHN Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,628,897 | 857,202 | 787,030 | 560,897 | 907,658 | 2,290,232 | - | - |
| Change | - | -47.38% | -8.19% | -28.73% | 61.82% | 152.32% | - | - |
| Enterprise Value (EV) 1 | 841.7 | 268.4 | 257 | 163.3 | -563.4 | 681.7 | 596.7 | 98.23 |
| Change | - | -68.12% | -4.24% | -36.46% | -445% | 221.01% | -12.47% | -83.54% |
| P/E | 7.03x | -39.2x | -92.7x | -4.37x | 28.4x | 24.3x | 18.8x | 15.2x |
| PBR | 0.44x | 0.52x | 0.5x | 0.41x | 0.63x | 1.55x | 1.45x | 1.34x |
| PEG | - | 0x | 1.5x | -0x | -0x | 0x | 0.6x | 0.7x |
| Capitalization / Revenue | 0.85x | 0.41x | 0.35x | 0.23x | 0.36x | 0.77x | 0.71x | 0.64x |
| EV / Revenue | 0.44x | 0.13x | 0.11x | 0.07x | -0.22x | 0.23x | 0.18x | 0.03x |
| EV / EBITDA | 4.92x | 2.24x | 1.72x | 2.27x | -2.39x | 2.13x | 1.62x | 0.25x |
| EV / EBIT | 8.58x | 6.59x | 4.63x | -5.01x | -4.26x | 3.38x | 2.5x | 0.36x |
| EV / FCF | 5.49x | -2.88x | -1.68x | -166x | -1.8x | 2.91x | 2.75x | 0.35x |
| FCF Yield | 18.2% | -34.7% | -59.4% | -0.6% | -55.6% | 34.4% | 36.4% | 283% |
| Dividend per Share 3 | - | - | - | - | - | 500 | 537.5 | 566.7 |
| Rate of return | - | - | - | - | - | 0.67% | 0.72% | 0.76% |
| EPS 3 | 6,402 | -636 | -252 | -4,039 | 1,023 | 3,053 | 3,960 | 4,886 |
| Distribution rate | - | - | - | - | - | 16.4% | 13.6% | 11.6% |
| Net sales 1 | 1,920 | 2,116 | 2,270 | 2,456 | 2,516 | 2,968 | 3,233 | 3,558 |
| EBITDA 1 | 171.2 | 119.7 | 149.5 | 71.85 | 235.8 | 319.9 | 368.1 | 399.9 |
| EBIT 1 | 98.06 | 40.74 | 55.52 | -32.62 | 132.4 | 201.5 | 239.2 | 269.9 |
| Net income 1 | 115.5 | -8.318 | -8.538 | -125.4 | 36.92 | 101.1 | 130.5 | 160 |
| Net Debt 1 | -787.2 | -588.8 | -530 | -397.6 | -1,471 | -1,608 | -1,694 | -2,192 |
| Reference price 3 | 45,000.00 | 24,900.00 | 23,350.00 | 17,650.00 | 29,050.00 | 74,300.00 | 74,300.00 | 74,300.00 |
| Nbr of stocks (in thousands) | 36,198 | 34,426 | 33,706 | 31,779 | 31,245 | 30,824 | - | - |
| Announcement Date | 08/02/22 | 10/02/23 | 13/02/24 | 13/02/25 | 11/02/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.34x | 0.23x | 2.13x | 0.67% | 1.67B | |
| 15.69x | 4.19x | 9.66x | 1.3% | 520B | |
| 22.61x | 6.69x | 20.09x | -.--% | 337B | |
| 22.98x | 2.7x | 13.77x | -.--% | 155B | |
| 38.33x | 4.5x | 29.74x | -.--% | 112B | |
| 34.62x | 6.83x | 19.21x | -.--% | 108B | |
| 88.72x | 5.36x | 25.53x | -.--% | 100B | |
| 2.79x | 73.83x | 2.06x | 0.15% | 99.8B | |
| 10.6x | 8.03x | 93.67x | 0.63% | 94.08B | |
| 8.46x | 2.72x | 59.09x | 0.74% | 36.87B | |
| Average | 26.91x | 11.51x | 27.49x | 0.35% | 156.46B | |
| Weighted average by Cap. | 24.22x | 9.49x | 21.15x | 0.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A181710 Stock
- Valuation NHN Corporation
Select your edition
All financial news and data tailored to specific country editions
