Valuation nForce Secure

Stocks

End-of-day quote Thailand S.E. Other stock markets 07/08/2026			5-day change	1st Jan Change
15.10 ^THB	-0.66%		+5.59%	+20.80%

05-14	NForce Secure Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
02-26	NForce Secure Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	3,159	1,479	1,346	1,274	1,284	1,551	-
Change	-	-53.17%	-9.03%	-5.34%	0.81%	20.8%	-
Enterprise Value (EV)	3,159	1,479	1,346	1,274	1,284	1,551	1,551
Change	-	-53.17%	-9.03%	-5.34%	0.81%	20.8%	0%
P/E	45.2x	27.2x	14.7x	11x	10.6x	11.1x	9.87x
PBR	5.68x	-	-	-	1.67x	-	-
PEG	-	-1.2x	0.2x	0.4x	2.4x	0.7x	0.8x
Capitalization / Revenue	3.84x	1.66x	1.26x	1.03x	0.99x	1.09x	0.99x
EV / Revenue	0x	0x	0x	0x	0x	1.09x	0.99x
EV / EBITDA	0x	0x	0x	-	0x	8.04x	7.18x
EV / EBIT	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	0.18	0.3	0.3	0.9	1	1.09	1.22
Rate of return	0.59%	2.08%	2.29%	7.26%	8%	7.22%	8.08%
EPS ²	0.68	0.53	0.89	1.13	1.18	1.36	1.53
Distribution rate	26.5%	56.6%	33.7%	79.6%	84.7%	80.1%	79.7%
Net sales ¹	823.4	893.9	1,066	1,238	1,303	1,425	1,560
EBITDA ¹	86.04	82.66	133.3	-	162.7	193	216
EBIT	73.99	-	-	133.8	148.3	-	-
Net income ¹	61.11	55.06	91.77	115.6	121.5	140	157
Net Debt	-	-	-	-	-	-	-
Reference price ²	30.75	14.40	13.10	12.40	12.50	15.10	15.10
Nbr of stocks (in thousands)	102,741	102,741	102,741	102,741	102,741	102,741	-
Announcement Date	28/02/22	22/02/23	29/02/24	27/02/25	26/02/26	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NFORCE SECURE	11.1x	-	-	7.22%	47.06M
PALO ALTO NETWORKS, INC.	267.59x	25.65x	78.27x	-.--%	297B
CROWDSTRIKE HOLDINGS, INC.	1337.03x	35.87x	120.59x	-.--%	218B
FORTINET, INC.	51.69x	13.84x	36.47x	-.--%	117B
RUBRIK, INC.	-72.63x	10.81x	283.61x	-.--%	18.54B
GEN DIGITAL INC.	17.49x	4.48x	8.97x	1.74%	17.46B
CHECK POINT SOFTWARE TECHNOLOGIES LTD.	16.51x	3.63x	8.91x	-.--%	13.05B
SAILPOINT, INC.	-55.76x	7.89x	40.12x	-.--%	10.58B
SANGFOR TECHNOLOGIES INC.	79.09x	4.91x	70.25x	0.21%	7.79B
BLACKBERRY LIMITED	78.17x	8.26x	37.32x	-	5.27B
Average	173.03x	12.82x	76.06x	1.02%	70.48B
Weighted average by Cap.	534.86x	24.90x	85.87x	0.05%