Financials NexLiving Communities Inc.

Equities

NXLV

CA65344P2017

Real Estate Development & Operations

Market Closed - Toronto S.E. 19:59:02 13/05/2024 BST 5-day change 1st Jan Change
1.63 CAD -1.21% Intraday chart for NexLiving Communities Inc. -4.12% -8.94%

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Capitalization 1 25.61 64.76 43.73 29.47 27.17 -
Enterprise Value (EV) 1 25.61 64.76 43.73 29.47 27.17 27.17
P/E ratio -6.5 x 3.83 x 5 x - - -
Yield - 0.87% - - 2.42% 2.42%
Capitalization / Revenue - 8.6 x 3.69 x 1.6 x 0.98 x 0.94 x
EV / Revenue - 8.6 x 3.69 x 1.6 x 0.98 x 0.94 x
EV / EBITDA - 23.8 x 9.02 x 3.21 x 1.81 x 1.32 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - - - - - -
Nbr of stocks (in thousands) 6,566 14,077 14,578 16,464 16,464 -
Reference price 2 3.900 4.600 3.000 1.790 1.650 1.650
Announcement Date 20/04/21 14/04/22 13/04/23 23/04/24 - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net sales 1 - 7.526 11.86 18.48 27.85 28.98
EBITDA 1 - 2.716 4.848 9.178 15.03 20.52
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) - - - -1.904 - -
Net income -2.2 9.404 7.513 -2.204 - -
Net margin - 124.96% 63.32% -11.93% - -
EPS -0.6000 1.200 0.6000 - - -
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 - 0.0400 - - 0.0400 0.0400
Announcement Date 20/04/21 14/04/22 13/04/23 23/04/24 - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q3 2023 Q4
Net sales 1 2.056 2.553 2.922 3.089 3.3 4.748 4.811
EBITDA 1 - - - - - 2.585 2.303
EBIT - - - - - - -
Operating Margin - - - - - - -
Earnings before Tax (EBT) 1 - - - - - -3.36 -2.74
Net income 1 - - - - - -3.01 -3.04
Net margin - - - - - -63.39% -63.18%
EPS - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 14/04/22 27/05/22 26/08/22 23/11/22 13/04/23 27/11/23 23/04/24
1CAD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - - - - - -
ROA (Net income/ Total Assets) - - - - - -
Assets - - - - - -
Book Value Per Share - - - - - -
Cash Flow per Share - - - - - -
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 20/04/21 14/04/22 13/04/23 23/04/24 - -
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
1.65 CAD
Average target price
3.083 CAD
Spread / Average Target
+86.87%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. NXLV Stock
  4. Financials NexLiving Communities Inc.