|
Delayed
Cinnober Boat
|
5-day change | 1st Jan Change | ||
| - EUR | -.--% |
|
-.--% | - |
| 09-10 | French and Benelux stocks-Factors to watch | RE |
| 09-10 | Nexans Issues EUR500 Million Bond | MT |
Company Valuation: Nexans
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,754 | 3,648 | 3,460 | 4,539 | 5,406 | 6,218 | - | - |
| Change | - | -2.82% | -5.17% | 31.2% | 19.09% | 15.01% | - | - |
| Enterprise Value (EV) 1 | 3,828 | 3,830 | 3,674 | 5,220 | 5,672 | 6,926 | 6,649 | 6,298 |
| Change | - | 0.06% | -4.09% | 42.09% | 8.65% | 22.11% | -4.01% | -5.27% |
| P/E | 23.5x | 15.4x | 16.1x | 16.8x | 16x | 20.1x | 16.4x | 13.3x |
| PBR | 2.59x | 2.22x | 2.04x | 2.5x | 2.83x | 2.84x | 2.56x | 2.25x |
| PEG | - | 0.3x | -1.6x | 0.6x | 0.6x | -2.05x | 0.7x | 0.6x |
| Capitalization / Revenue | 0.62x | 0.54x | 0.53x | 0.64x | 0.89x | 0.93x | 0.85x | 0.81x |
| EV / Revenue | 0.63x | 0.57x | 0.56x | 0.74x | 0.93x | 1.03x | 0.91x | 0.83x |
| EV / EBITDA | 8.27x | 6.39x | 5.63x | 6.49x | 7.8x | 8.57x | 7.09x | 5.92x |
| EV / EBIT | 12.8x | 9.12x | 8.5x | 9.22x | 12.9x | 13x | 10.4x | 8.36x |
| EV / FCF | 19.6x | 15.6x | 11.4x | 13.1x | 13.3x | 21.5x | 14.9x | 11.4x |
| FCF Yield | 5.09% | 6.42% | 8.79% | 7.6% | 7.49% | 4.65% | 6.73% | 8.76% |
| Dividend per Share 2 | 1.2 | 2.1 | 2.3 | 2.6 | 2.9 | 3.127 | 3.493 | 3.806 |
| Rate of return | 1.4% | 2.49% | 2.9% | 2.5% | 2.31% | 2.2% | 2.46% | 2.68% |
| EPS 2 | 3.66 | 5.47 | 4.92 | 6.2 | 7.84 | 7.073 | 8.692 | 10.71 |
| Distribution rate | 32.8% | 38.4% | 46.7% | 41.9% | 37% | 44.2% | 40.2% | 35.5% |
| Net sales 1 | 6,054 | 6,745 | 6,512 | 7,078 | 6,098 | 6,715 | 7,296 | 7,631 |
| EBITDA 1 | 463 | 599 | 652 | 804 | 727.6 | 808 | 937.2 | 1,064 |
| EBIT 1 | 299 | 420 | 432 | 566 | 439 | 533.5 | 641.7 | 753.1 |
| Net income 1 | 164 | 245 | 221 | 279 | 352 | 306.3 | 386.8 | 472.5 |
| Net Debt 1 | 74 | 182 | 214 | 681 | 266 | 708.5 | 431 | 80.56 |
| Reference price 2 | 85.85 | 84.45 | 79.25 | 104.20 | 125.80 | 142.20 | 142.20 | 142.20 |
| Nbr of stocks (in thousands) | 43,730 | 43,202 | 43,658 | 43,564 | 42,974 | 43,724 | - | - |
| Announcement Date | 16/02/22 | 15/02/23 | 15/02/24 | 19/02/25 | 19/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.55x | 1.72x | 13.51x | 0.82% | 43.16B | |
| 38.46x | 6.94x | 29.65x | - | 9.2B | |
| 19.68x | 1.01x | 8.41x | 2.25% | 7.22B | |
| 15.48x | 0.38x | 6.15x | 0.79% | 6.52B | |
| 18.55x | 2.2x | 12.54x | 1.6% | 5.76B | |
| 69.21x | 2.35x | 44.01x | - | 5.64B | |
| 49.65x | 3.64x | 35.26x | 0.13% | 4.57B | |
| Average | 33.94x | 2.61x | 21.36x | 1.12% | 11.72B | |
| Weighted average by Cap. | 30.06x | 2.32x | 17.53x | 0.99% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NEX Stock
- 0IGF Stock
- Valuation Nexans
Select your edition
All financial news and data tailored to specific country editions
