|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 105.43 USD | +1.09% |
|
+10.10% | +5.59% |
| 08-06 | Australia-Listed Gold Miners Advance as Gold Prices Extend Gains | MT |
| 08-03 | Argus Adjusts Price Target on Newmont to $110 From $125, Maintains Buy Rating | MT |
Company Valuation: Newmont Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 49,556 | 37,464 | 47,704 | 42,059 | 108,785 | 111,091 | - | - |
| Change | - | -24.4% | 27.33% | -11.83% | 158.65% | 2.12% | - | - |
| Enterprise Value (EV) 1 | 50,784 | 39,890 | 54,138 | 47,367 | 106,727 | 105,245 | 98,088 | 89,328 |
| Change | - | -21.45% | 35.72% | -12.51% | 125.32% | -1.39% | -6.8% | -8.93% |
| P/E | 42.5x | -87.4x | -14.1x | 12.7x | 15.6x | 10.9x | 9.76x | 8.85x |
| PBR | 2.26x | 1.93x | 1.64x | 1.43x | 3.27x | 2.92x | 2.4x | 2.09x |
| PEG | - | 1x | -0x | -0x | 0x | 0.2x | 0.9x | 0.9x |
| Capitalization / Revenue | 4.05x | 3.14x | 4.04x | 2.25x | 4.8x | 4.14x | 3.84x | 3.73x |
| EV / Revenue | 4.16x | 3.35x | 4.58x | 2.54x | 4.71x | 3.92x | 3.39x | 3x |
| EV / EBITDA | 8.52x | 8.77x | 12.8x | 5.46x | 7.92x | 6.11x | 5.14x | 4.51x |
| EV / EBIT | 40.4x | 197x | -33x | 10.5x | 9.74x | 7.17x | 5.95x | 5.28x |
| EV / FCF | 19.3x | 36.6x | 558x | 16.2x | 14.6x | 11.1x | 9x | 7.8x |
| FCF Yield | 5.17% | 2.73% | 0.18% | 6.16% | 6.84% | 9% | 11.1% | 12.8% |
| Dividend per Share 2 | 2.2 | 2.05 | 1.6 | 1 | 1.01 | 1.045 | 1.066 | 1.162 |
| Rate of return | 3.55% | 4.34% | 3.87% | 2.69% | 1.01% | 0.99% | 1.01% | 1.1% |
| EPS 2 | 1.46 | -0.54 | -2.94 | 2.92 | 6.39 | 9.702 | 10.81 | 11.92 |
| Distribution rate | 151% | -380% | -54.4% | 34.2% | 15.8% | 10.8% | 9.87% | 9.75% |
| Net sales 1 | 12,222 | 11,915 | 11,812 | 18,682 | 22,669 | 26,847 | 28,966 | 29,755 |
| EBITDA 1 | 5,963 | 4,550 | 4,217 | 8,675 | 13,480 | 17,226 | 19,067 | 19,801 |
| EBIT 1 | 1,257 | 203 | -1,643 | 4,527 | 10,961 | 14,680 | 16,487 | 16,916 |
| Net income 1 | 1,166 | -429 | -2,475 | 3,348 | 7,085 | 10,255 | 11,192 | 11,822 |
| Net Debt 1 | 1,228 | 2,426 | 6,434 | 5,308 | -2,058 | -5,845 | -13,003 | -21,763 |
| Reference price 2 | 62.02 | 47.20 | 41.39 | 37.22 | 99.85 | 105.43 | 105.43 | 105.43 |
| Nbr of stocks (in thousands) | 799,026 | 793,739 | 1,152,544 | 1,129,999 | 1,089,482 | 1,053,692 | - | - |
| Announcement Date | 24/02/22 | 23/02/23 | 22/02/24 | 20/02/25 | 19/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.75x | 3.88x | 6.04x | 1% | 110B | |
| 13.17x | 5.09x | 7.15x | 0.98% | 83.78B | |
| 11.26x | 3.06x | 4.34x | 2.08% | 68.88B | |
| 26.34x | 15.24x | 18.2x | 0.62% | 55.88B | |
| 11.37x | 3.6x | 4.96x | 4.58% | 45.23B | |
| 8.69x | 2.9x | 4.5x | 0.57% | 30.49B | |
| 17.69x | 4.08x | 7.44x | 2.38% | 21.59B | |
| 19.78x | 9.57x | 11.49x | 0.89% | 18.25B | |
| 12.91x | 3.3x | 5.34x | - | 18.03B | |
| 15.25x | 6.3x | 8.92x | 5.61% | 14.92B | |
| Average | 14.72x | 5.70x | 7.84x | 2.08% | 46.69B | |
| Weighted average by Cap. | 13.95x | 5.53x | 7.58x | 1.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NEM Stock
- Valuation Newmont Corporation
Select your edition
All financial news and data tailored to specific country editions
