Valuation Newmont Corporation

Equities

Market Closed - Nyse Other stock markets 21:00:02 16/01/2026 GMT			5-day change	1st Jan Change
114.12 ^USD	-0.08%		+1.03%	+14.29%

01-19	Ghana's mining reforms risk choking investment, says industry body	RE
01-19	Libra Energy Materials Inc. Announces Advisory Board Appointments	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	47,990	49,556	37,464	47,704	42,059	124,223	124,223	-
Change	-	3.26%	-24.4%	27.33%	-11.83%	195.36%	0%	-
Enterprise Value (EV) ¹	49,152	50,784	39,890	54,138	47,367	122,976	117,261	109,889
Change	-	3.32%	-21.45%	35.72%	-12.51%	159.63%	-4.65%	-6.29%
P/E ratio	17.1x	42.5x	-87.4x	-14.1x	12.7x	15.8x	13.4x	12x
PBR	2.08x	2.26x	1.93x	1.64x	1.43x	3.59x	2.97x	2.53x
PEG	-	-0.7x	1x	-0x	-0x	0x	0.7x	1x
Capitalization / Revenue	4.17x	4.05x	3.14x	4.04x	2.25x	5.64x	4.93x	4.73x
EV / Revenue	4.28x	4.16x	3.35x	4.58x	2.54x	5.58x	4.66x	4.18x
EV / EBITDA	8.88x	8.52x	8.77x	12.8x	5.46x	9.39x	7.1x	6.38x
EV / EBIT	17.5x	40.4x	197x	-33x	10.5x	11.3x	8.55x	7.72x
EV / FCF	13.7x	19.3x	36.6x	558x	16.2x	18.8x	14x	11.6x
FCF Yield	7.3%	5.17%	2.73%	0.18%	6.16%	5.32%	7.12%	8.59%
Dividend per Share ²	1.45	2.2	2.05	1.6	1	1	1.009	1
Rate of return	2.42%	3.55%	4.34%	3.87%	2.69%	0.88%	0.88%	0.88%
EPS ²	3.51	1.46	-0.54	-2.94	2.92	7.205	8.547	9.528
Distribution rate	41.3%	151%	-380%	-54.4%	34.2%	13.9%	11.8%	10.5%
Net sales ¹	11,497	12,222	11,915	11,812	18,682	22,033	25,176	26,264
EBITDA ¹	5,537	5,963	4,550	4,217	8,675	13,101	16,505	17,227
EBIT ¹	2,806	1,257	203	-1,643	4,527	10,895	13,719	14,236
Net income ¹	2,829	1,166	-429	-2,475	3,348	7,939	9,462	10,312
Net Debt ¹	1,162	1,228	2,426	6,434	5,308	-1,247	-6,963	-14,334
Reference price ²	59.89	62.02	47.20	41.39	37.22	114.12	114.12	114.12
Nbr of stocks (in thousands)	801,309	799,026	793,739	1,152,544	1,129,999	1,088,531	1,088,531	-
Announcement Date	18/02/21	24/02/22	23/02/23	22/02/24	20/02/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEWMONT CORPORATION	15.83x	5.58x	9.39x	0.88%	124B
AGNICO EAGLE MINES LIMITED	23.84x	8.17x	12.01x	0.73%	99.14B
BARRICK MINING CORPORATION	21.44x	5.01x	8.28x	1.18%	83.99B
WHEATON PRECIOUS METALS CORP.	47.61x	28.42x	35.18x	0.48%	62.63B
ANGLOGOLD ASHANTI PLC	18.14x	5.01x	8.01x	2.82%	50B
KINROSS GOLD CORPORATION	19.32x	5.58x	9.15x	0.37%	42.05B
NORTHERN STAR RESOURCES LIMITED	18.66x	4.58x	8.56x	1.91%	26.56B
ROYAL GOLD, INC.	33.33x	21.78x	26.66x	0.66%	22.38B
LUNDIN GOLD INC.	25.45x	10.99x	15.51x	3.31%	21.07B
ZHAOJIN MINING INDUSTRY COMPANY LIMITED	32.9x	8.25x	16.89x	0.45%	17.18B
Average	25.65x	10.34x	14.96x	1.28%	54.92B
Weighted average by Cap.	23.99x	9.42x	13.62x	1.11%