Valuation Newmont Corporation

Stocks

Market Closed - NYSE Other stock markets 21:00:02 02/07/2026 BST			5-day change	1st Jan Change
97.04 ^USD	+4.01%		+0.95%	-2.81%

07-03	Imperial Metals to Receive C$500 Million from Canadian Government for Red Chris Project	MT
07-03	Newmont Welcomes Canadian Government's CA$500 Million Support for Domestic Project; Shares Gain 4%	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	49,556	37,464	47,704	42,059	108,785	103,171	-	-
Change	-	-24.4%	27.33%	-11.83%	158.65%	-5.16%	-	-
Enterprise Value (EV) ¹	50,784	39,890	54,138	47,367	106,727	96,298	88,072	78,716
Change	-	-21.45%	35.72%	-12.51%	125.32%	-9.77%	-8.54%	-10.62%
P/E	42.5x	-87.4x	-14.1x	12.7x	15.6x	9.22x	8.12x	7.19x
PBR	2.26x	1.93x	1.64x	1.43x	3.27x	2.62x	2.22x	1.96x
PEG	-	1x	-0x	-0x	0x	0.1x	0.6x	0.6x
Capitalization / Revenue	4.05x	3.14x	4.04x	2.25x	4.8x	3.64x	3.42x	3.37x
EV / Revenue	4.16x	3.35x	4.58x	2.54x	4.71x	3.4x	2.92x	2.57x
EV / EBITDA	8.52x	8.77x	12.8x	5.46x	7.92x	5.11x	4.31x	3.67x
EV / EBIT	40.4x	197x	-33x	10.5x	9.74x	6.09x	5.21x	4.36x
EV / FCF	19.3x	36.6x	558x	16.2x	14.6x	9.53x	7.55x	6.32x
FCF Yield	5.17%	2.73%	0.18%	6.16%	6.84%	10.5%	13.2%	15.8%
Dividend per Share ²	2.2	2.05	1.6	1	1.01	1.03	1.056	1.086
Rate of return	3.55%	4.34%	3.87%	2.69%	1.01%	1.06%	1.09%	1.12%
EPS ²	1.46	-0.54	-2.94	2.92	6.39	10.53	11.95	13.49
Distribution rate	151%	-380%	-54.4%	34.2%	15.8%	9.79%	8.84%	8.05%
Net sales ¹	12,222	11,915	11,812	18,682	22,669	28,330	30,202	30,628
EBITDA ¹	5,963	4,550	4,217	8,675	13,480	18,838	20,414	21,465
EBIT ¹	1,257	203	-1,643	4,527	10,961	15,815	16,907	18,049
Net income ¹	1,166	-429	-2,475	3,348	7,085	11,035	12,356	13,138
Net Debt ¹	1,228	2,426	6,434	5,308	-2,058	-6,873	-15,099	-24,455
Reference price ²	62.02	47.20	41.39	37.22	99.85	97.04	97.04	97.04
Nbr of stocks (in thousands)	799,026	793,739	1,152,544	1,129,999	1,089,482	1,063,180	-	-
Announcement Date	24/02/22	23/02/23	22/02/24	20/02/25	19/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEWMONT CORPORATION	9.22x	3.4x	5.11x	1.06%	103B
AGNICO EAGLE MINES LIMITED	11.07x	4.22x	5.85x	1.08%	76.94B
BARRICK MINING CORPORATION	9.84x	2.72x	3.97x	2.27%	65.54B
WHEATON PRECIOUS METALS CORP.	23.23x	13.2x	15.72x	0.66%	53.81B
ANGLOGOLD ASHANTI PLC	8.99x	3.06x	4.4x	5.52%	42.8B
KINROSS GOLD CORPORATION	7.96x	2.63x	4.03x	0.61%	30.3B
NORTHERN STAR RESOURCES LIMITED	17.13x	3.82x	7.13x	2.57%	21.96B
COEUR MINING, INC.	10.36x	2.87x	4.45x	-	17.9B
ROYAL GOLD, INC.	16.69x	8.7x	10.39x	0.94%	17.32B
LUNDIN GOLD INC.	13x	5.56x	7.43x	6.05%	14.2B
Average	12.75x	5.02x	6.85x	2.31%	44.39B
Weighted average by Cap.	12.07x	4.82x	6.57x	1.86%