Valuation Newmont Corporation

Stocks

Market Closed - NYSE Other stock markets 21:00:02 10/07/2026 BST			5-day change	1st Jan Change
95.29 ^USD	+0.51%		-1.80%	-4.57%

07-09	Bernstein Adjusts Price Target on Newmont to $147 From $157	MT
07-09	RBC Capital Adjusts Newmont Price Target to $135 From $140, Maintains Outperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	49,556	37,464	47,704	42,059	108,785	100,318	-	-
Change	-	-24.4%	27.33%	-11.83%	158.65%	-7.78%	-	-
Enterprise Value (EV) ¹	50,784	39,890	54,138	47,367	106,727	94,233	87,021	78,252
Change	-	-21.45%	35.72%	-12.51%	125.32%	-11.71%	-7.65%	-10.08%
P/E	42.5x	-87.4x	-14.1x	12.7x	15.6x	9.49x	8.24x	7.4x
PBR	2.26x	1.93x	1.64x	1.43x	3.27x	2.56x	2.16x	1.87x
PEG	-	1x	-0x	-0x	0x	0.2x	0.5x	0.6x
Capitalization / Revenue	4.05x	3.14x	4.04x	2.25x	4.8x	3.62x	3.37x	3.31x
EV / Revenue	4.16x	3.35x	4.58x	2.54x	4.71x	3.4x	2.93x	2.58x
EV / EBITDA	8.52x	8.77x	12.8x	5.46x	7.92x	5.15x	4.36x	3.73x
EV / EBIT	40.4x	197x	-33x	10.5x	9.74x	6.26x	5.36x	4.49x
EV / FCF	19.3x	36.6x	558x	16.2x	14.6x	9.57x	7.6x	6.4x
FCF Yield	5.17%	2.73%	0.18%	6.16%	6.84%	10.4%	13.2%	15.6%
Dividend per Share ²	2.2	2.05	1.6	1	1.01	1.033	1.06	1.094
Rate of return	3.55%	4.34%	3.87%	2.69%	1.01%	1.09%	1.12%	1.15%
EPS ²	1.46	-0.54	-2.94	2.92	6.39	9.994	11.5	12.82
Distribution rate	151%	-380%	-54.4%	34.2%	15.8%	10.3%	9.22%	8.54%
Net sales ¹	12,222	11,915	11,812	18,682	22,669	27,732	29,739	30,318
EBITDA ¹	5,963	4,550	4,217	8,675	13,480	18,304	19,940	21,003
EBIT ¹	1,257	203	-1,643	4,527	10,961	15,051	16,227	17,426
Net income ¹	1,166	-429	-2,475	3,348	7,085	10,506	11,789	12,404
Net Debt ¹	1,228	2,426	6,434	5,308	-2,058	-6,086	-13,297	-22,066
Reference price ²	62.02	47.20	41.39	37.22	99.85	94.81	94.81	94.81
Nbr of stocks (in thousands)	799,026	793,739	1,152,544	1,129,999	1,089,482	1,058,098	-	-
Announcement Date	24/02/22	23/02/23	22/02/24	20/02/25	19/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NEWMONT CORPORATION	9.49x	3.4x	5.15x	1.09%	100B
AGNICO EAGLE MINES LIMITED	10.85x	4.21x	5.81x	1.13%	74.52B
BARRICK MINING CORPORATION	9.52x	2.66x	3.89x	2.28%	61.76B
WHEATON PRECIOUS METALS CORP.	22.37x	12.96x	15.42x	0.71%	50.28B
ANGLOGOLD ASHANTI PLC	8.71x	3x	4.35x	5.71%	41.41B
KINROSS GOLD CORPORATION	7.91x	2.61x	4.06x	0.62%	28.91B
NORTHERN STAR RESOURCES LIMITED	16.99x	3.86x	7.16x	2.56%	19.97B
ROYAL GOLD, INC.	17.09x	8.78x	10.44x	0.97%	16.87B
COEUR MINING, INC.	9.62x	2.62x	4.1x	-	16.57B
LUNDIN GOLD INC.	13.21x	5.64x	7.56x	6.11%	13.77B
Average	12.58x	4.97x	6.79x	2.35%	42.44B
Weighted average by Cap.	11.85x	4.75x	6.49x	1.9%