Delayed
Japan Exchange
03:30:00 15/05/2024 BST
|
5-day change
|
1st Jan Change
|
194
JPY
|
-0.51%
|
|
+10.23%
|
+1.57%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
9,657
|
7,793
|
5,779
|
10,925
|
9,023
|
7,867
|
Enterprise Value (EV)
1 |
15,603
|
14,166
|
10,969
|
16,691
|
15,483
|
15,071
|
P/E ratio
|
23.3
x
|
13.6
x
|
12.6
x
|
21.8
x
|
11.1
x
|
-17.7
x
|
Yield
|
-
|
-
|
1.94%
|
1.02%
|
2.07%
|
-
|
Capitalization / Revenue
|
0.35
x
|
0.27
x
|
0.22
x
|
0.45
x
|
0.28
x
|
0.24
x
|
EV / Revenue
|
0.57
x
|
0.49
x
|
0.41
x
|
0.68
x
|
0.48
x
|
0.46
x
|
EV / EBITDA
|
12.9
x
|
11.5
x
|
10.1
x
|
18.1
x
|
7.86
x
|
55.6
x
|
EV / FCF
|
-134
x
|
-46.2
x
|
7.4
x
|
-20.9
x
|
-7.24
x
|
-40.8
x
|
FCF Yield
|
-0.75%
|
-2.17%
|
13.5%
|
-4.78%
|
-13.8%
|
-2.45%
|
Price to Book
|
0.7
x
|
0.56
x
|
0.42
x
|
0.72
x
|
0.57
x
|
0.5
x
|
Nbr of stocks (in thousands)
|
37,287
|
37,287
|
37,286
|
37,285
|
37,284
|
37,284
|
Reference price
2 |
259.0
|
209.0
|
155.0
|
293.0
|
242.0
|
211.0
|
Announcement Date
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
27,524
|
28,641
|
26,839
|
24,437
|
32,358
|
33,105
|
EBITDA
1 |
1,210
|
1,230
|
1,090
|
920
|
1,969
|
271
|
EBIT
1 |
589
|
603
|
429
|
289
|
1,203
|
-439
|
Operating Margin
|
2.14%
|
2.11%
|
1.6%
|
1.18%
|
3.72%
|
-1.33%
|
Earnings before Tax (EBT)
1 |
572
|
720
|
640
|
679
|
929
|
-231
|
Net income
1 |
415
|
573
|
460
|
501
|
811
|
-444
|
Net margin
|
1.51%
|
2%
|
1.71%
|
2.05%
|
2.51%
|
-1.34%
|
EPS
2 |
11.13
|
15.37
|
12.34
|
13.44
|
21.75
|
-11.91
|
Free Cash Flow
1 |
-116.8
|
-306.8
|
1,482
|
-798.6
|
-2,140
|
-369.2
|
FCF margin
|
-0.42%
|
-1.07%
|
5.52%
|
-3.27%
|
-6.61%
|
-1.12%
|
FCF Conversion (EBITDA)
|
-
|
-
|
135.99%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
322.23%
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
3.000
|
3.000
|
5.000
|
-
|
Announcement Date
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
Fiscal Period: March |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Net sales
1 |
13,397
|
10,948
|
15,212
|
7,981
|
8,542
|
16,861
|
8,521
|
7,952
|
15,660
|
8,420
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
301
|
2
|
391
|
190
|
14
|
-210
|
-16
|
1
|
-122
|
27
|
Operating Margin
|
2.25%
|
0.02%
|
2.57%
|
2.38%
|
0.16%
|
-1.25%
|
-0.19%
|
0.01%
|
-0.78%
|
0.32%
|
Earnings before Tax (EBT)
1 |
446
|
174
|
467
|
50
|
152
|
37
|
32
|
175
|
28
|
193
|
Net income
1 |
358
|
118
|
299
|
39
|
53
|
-47
|
-188
|
126
|
-114
|
31
|
Net margin
|
2.67%
|
1.08%
|
1.97%
|
0.49%
|
0.62%
|
-0.28%
|
-2.21%
|
1.58%
|
-0.73%
|
0.37%
|
EPS
2 |
9.620
|
3.180
|
8.020
|
1.070
|
1.430
|
-1.270
|
-5.040
|
3.390
|
-3.080
|
0.8400
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
13/11/19
|
12/11/20
|
11/11/21
|
10/02/22
|
05/08/22
|
10/11/22
|
09/02/23
|
09/08/23
|
10/11/23
|
09/02/24
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
5,946
|
6,373
|
5,190
|
5,766
|
6,460
|
7,204
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
4.914
x
|
5.181
x
|
4.761
x
|
6.267
x
|
3.281
x
|
26.58
x
|
Free Cash Flow
1 |
-117
|
-307
|
1,482
|
-799
|
-2,140
|
-369
|
ROE (net income / shareholders' equity)
|
3.43%
|
4.27%
|
3.56%
|
3.59%
|
5.3%
|
-2.34%
|
ROA (Net income/ Total Assets)
|
1.12%
|
1.09%
|
0.79%
|
0.53%
|
1.98%
|
-0.7%
|
Assets
1 |
37,083
|
52,675
|
57,927
|
95,211
|
40,974
|
63,629
|
Book Value Per Share
2 |
371.0
|
371.0
|
365.0
|
408.0
|
427.0
|
426.0
|
Cash Flow per Share
2 |
62.70
|
66.60
|
82.30
|
84.40
|
93.70
|
79.30
|
Capex
1 |
591
|
1,550
|
691
|
1,932
|
1,783
|
693
|
Capex / Sales
|
2.15%
|
5.41%
|
2.57%
|
7.91%
|
5.51%
|
2.09%
|
Announcement Date
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
|
1st Jan change
|
Capi.
|
---|
| +1.57% | 46.54M | | +5.92% | 105B | | -4.43% | 64.68B | | +60.48% | 43.21B | | +16.73% | 39.33B | | +6.77% | 32.99B | | +12.31% | 20.09B | | +13.41% | 17.05B | | +25.44% | 15.96B | | +5.80% | 14.69B |
Other Commodity Chemicals
|