Company Valuation: Nevgold Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Market Cap 1 20.85 21.01 28.55 18.85 114.4
Change - 0.76% 35.93% -33.98% 506.8%
Enterprise Value (EV) 1 18.39 18.78 28.61 21.02 106.8
Change - 2.13% 52.33% -26.52% 407.84%
P/E -3.46x -6.67x -10.6x -5.37x -12x
PBR 1.99x 1.19x 1.52x 0.83x 3.5x
PEG - 0.1x 0.4x -0.94x -0.1x
Capitalization / Revenue - - - - -
EV / Revenue - - - - -
EV / EBITDA - - - - -
EV / EBIT -6.5x -7.99x -12.3x -7.06x -13.3x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.1212 -0.0465 -0.0352 -0.0372 -0.0716
Distribution rate - - - - -
Net sales - - - - -
EBITDA -2.826 -2.348 -2.312 -2.283 -4.611
EBIT 1 -2.828 -2.35 -2.318 -2.977 -8.041
Net income 1 -2.894 -2.529 -2.589 -3.467 -7.778
Net Debt 1 -2.456 -2.223 0.0592 2.173 -7.619
Reference price 2 0.420 0.310 0.375 0.200 0.860
Nbr of stocks (in thousands) 49,635 67,760 76,140 94,248 133,000
Announcement Date 25/04/22 25/04/23 29/04/24 24/04/25 28/04/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 134M
16.47x3.89x7.03x3.58% 215B
11.22x2.77x6.05x5.25% 161B
14.85x4.27x7.04x3.21% 98.27B
11.78x0.38x6.02x3.46% 86.51B
25.37x6.24x16.25x-.--% 62.7B
51.66x3.18x7.79x2.27% 57.75B
15.73x3.2x6.3x0.58% 32.38B
12.35x3.92x6.04x5.05% 26.69B
12.65x4.56x8.01x3.92% 24.91B
Average 19.12x 3.60x 7.84x 3.04% 76.57B
Weighted average by Cap. 17.71x 3.44x 7.49x 3.42%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. NAU Stock
  4. Valuation Nevgold Corp.