Company Valuation: Nevgold Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Market Cap 1 20.85 21.01 28.55 18.85 114.4
Change - 0.76% 35.93% -33.98% 506.8%
Enterprise Value (EV) 1 18.39 18.78 28.61 21.02 106.8
Change - 2.13% 52.33% -26.52% 407.84%
P/E -3.46x -6.67x -10.6x -5.37x -12x
PBR 1.99x 1.19x 1.52x 0.83x 3.5x
PEG - 0.1x 0.4x -0.94x -0.1x
Capitalization / Revenue - - - - -
EV / Revenue - - - - -
EV / EBITDA - - - - -
EV / EBIT -6.5x -7.99x -12.3x -7.06x -13.3x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.1212 -0.0465 -0.0352 -0.0372 -0.0716
Distribution rate - - - - -
Net sales - - - - -
EBITDA -2.826 -2.348 -2.312 -2.283 -4.611
EBIT 1 -2.828 -2.35 -2.318 -2.977 -8.041
Net income 1 -2.894 -2.529 -2.589 -3.467 -7.778
Net Debt 1 -2.456 -2.223 0.0592 2.173 -7.619
Reference price 2 0.4200 0.3100 0.3750 0.2000 0.8600
Nbr of stocks (in thousands) 49,635 67,760 76,140 94,248 133,000
Announcement Date 25/04/22 25/04/23 29/04/24 24/04/25 28/04/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 66.24M
16.03x3.75x6.79x3.62% 209B
10.56x2.52x5.56x5.66% 146B
12.98x3.82x6.31x3.78% 91.61B
10.45x0.35x5.67x3.5% 78.57B
27.43x6.1x16.34x-.--% 61.07B
113.32x3x7.33x1.22% 53.42B
11.04x2.69x5.09x0.6% 29.45B
11.34x4.21x7.1x4.35% 25.49B
11.53x3.69x5.58x5.32% 24.77B
Average 24.97x 3.35x 7.31x 3.11% 71.87B
Weighted average by Cap. 21.60x 3.25x 7.11x 3.51%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Nevgold Corp.

Historical PBR trend

Valuation ratios - PBR - Nevgold Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Nevgold Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Nevgold Corp.

  1. Stock Market
  2. Stocks
  3. NAU Stock
  4. Valuation Nevgold Corp.