Company Valuation: Netskope, Inc.

Data adjusted to current consolidation scope
Fiscal Period: January 2026 2027 2028 2029
Market Cap 1 5,840 4,936 - -
Change - -15.48% - -
Enterprise Value (EV) 1 5,403 4,638 4,626 4,407
Change - -14.16% -0.25% -4.73%
P/E -4.67x -11x -13.8x -14.8x
PBR 16.3x -3,166x -57.6x -38.3x
PEG 0.3x 0.2x 0.7x 2.05x
Capitalization / Revenue 8.24x 5.6x 4.61x 3.84x
EV / Revenue 7.62x 5.26x 4.32x 3.43x
EV / EBITDA -66.6x -93x 116x 43.4x
EV / EBIT -48.6x -54.3x 2,025x 63x
EV / FCF 437x 179x 54.7x 36.4x
FCF Yield 0.23% 0.56% 1.83% 2.74%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 -3.18 -1.112 -0.8877 -0.8237
Distribution rate - - - -
Net sales 1 709 881.2 1,071 1,286
EBITDA 1 -81.08 -49.86 39.76 101.5
EBIT 1 -111.1 -85.42 2.285 69.97
Net income 1 -679.4 -453.8 -384.5 -402.3
Net Debt 1 -437.2 -298.3 -310 -528.7
Reference price 2 14.85 12.22 12.22 12.22
Nbr of stocks (in thousands) 393,259 403,924 - -
Announcement Date 11/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-10.53x5.03x-88.88x - 4.94B
28.15x4.51x15.75x2.33% 282B
-91.8x14.5x83.97x-.--% 90.84B
10.18x1.12x5.86x4.74% 83.81B
13.24x2.41x8.93x6.25% 78.05B
18.83x4.97x12.26x3.02% 56.31B
13.6x1.99x8.34x5.73% 44.22B
18.97x1.52x9.56x1.51% 35.79B
19.31x1.42x9.05x1.03% 35.52B
15.52x1.98x9.21x5.57% 32.17B
Average 3.55x 3.94x 7.41x 3.35% 74.32B
Weighted average by Cap. 6.66x 4.62x 19.96x 3.03%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. NTSK Stock
  4. Valuation Netskope, Inc.