|
Market Closed -
Singapore S.E.
10:06:01 14/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 0.9600 SGD | -0.52% |
|
-1.54% | -0.52% |
| 08-07 | NetLink NBN Trust's Fiscal Q1 Profit Declines 22% | MT |
| 07-24 | Netlink Nbn Management Pte. Ltd. Announces Board and Committee Changes, Effective July 24, 2026 | CI |
Company Valuation: NetLink NBN Trust
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,800 | 3,351 | 3,332 | 3,429 | 3,761 | 3,761 | - | - |
| Change | - | -11.79% | -0.58% | 2.92% | 9.66% | 0% | - | - |
| Enterprise Value (EV) 1 | 4,352 | 3,916 | 3,946 | 3,973 | 4,534 | 4,559 | 4,578 | 4,578 |
| Change | - | -10.02% | 0.76% | 0.7% | 14.11% | 0.55% | 0.43% | 0% |
| P/E | 41.7x | 30.7x | 32.3x | 35.9x | 45.1x | 44x | 43x | 43.5x |
| PBR | 1.4x | 1.27x | 1.32x | 1.43x | 1.66x | 1.75x | 1.88x | 2.03x |
| PEG | - | 1.6x | -6.03x | -4.76x | -3.6x | 17.44x | 19.65x | -39.01x |
| Capitalization / Revenue | 10.1x | 8.31x | 8.1x | 8.43x | 9.1x | 8.93x | 8.83x | 8.68x |
| EV / Revenue | 11.5x | 9.71x | 9.59x | 9.76x | 11x | 10.8x | 10.7x | 10.6x |
| EV / EBITDA | 16.5x | 13.3x | 13.5x | 13.8x | 16x | 15.9x | 15.7x | 15.8x |
| EV / EBIT | 46.1x | 31.5x | 33x | 35.9x | 46.5x | 45.7x | 44.4x | 46.2x |
| EV / FCF | 23.5x | 20.7x | 22.4x | 29.3x | 26.1x | 29.9x | 24.1x | 24x |
| FCF Yield | 4.25% | 4.83% | 4.46% | 3.42% | 3.84% | 3.34% | 4.14% | 4.16% |
| Dividend per Share 2 | 0.0513 | 0.0524 | 0.053 | 0.0536 | 0.0542 | 0.0547 | 0.0549 | 0.0556 |
| Rate of return | 5.26% | 6.09% | 6.2% | 6.09% | 5.62% | 5.67% | 5.69% | 5.76% |
| EPS 2 | 0.0234 | 0.028 | 0.0265 | 0.0245 | 0.0214 | 0.0219 | 0.0224 | 0.0222 |
| Distribution rate | 219% | 187% | 200% | 219% | 253% | 249% | 245% | 251% |
| Net sales 1 | 377.6 | 403.5 | 411.3 | 407 | 413.4 | 420.9 | 426.1 | 433.1 |
| EBITDA 1 | 264.1 | 295 | 292.4 | 288.1 | 282.9 | 286.4 | 290.7 | 290.2 |
| EBIT 1 | 94.36 | 124.4 | 119.5 | 110.5 | 97.54 | 99.77 | 103.1 | 99.18 |
| Net income 1 | 91.26 | 109.3 | 103.2 | 95.35 | 83.31 | 92.23 | 89.34 | 87.42 |
| Net Debt 1 | 552.3 | 564.5 | 613.7 | 543.8 | 773.2 | 798 | 817.6 | 817.7 |
| Reference price 2 | 0.9750 | 0.8600 | 0.8550 | 0.8800 | 0.9650 | 0.9650 | 0.9650 | 0.9650 |
| Nbr of stocks (in thousands) | 3,896,971 | 3,896,971 | 3,896,971 | 3,896,971 | 3,896,971 | 3,896,971 | - | - |
| Announcement Date | 17/05/22 | 18/05/23 | 16/05/24 | 15/05/25 | 14/05/26 | - | - | - |
1SGD in Million2SGD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 43.98x | 10.83x | 15.92x | 5.67% | 2.97B | |
| 17.86x | 0.88x | 6.68x | 2.12% | 905M | |
| -13.52x | - | - | - | 659M | |
| 12.44x | - | - | 0.98% | 348M | |
| Average | 15.19x | 5.86x | 11.30x | 2.92% | 1.22B | |
| Weighted average by Cap. | 29.12x | 8.51x | 13.76x | 4.52% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CJLU Stock
- Valuation NetLink NBN Trust
Select your edition
All financial news and data tailored to specific country editions
