Company Valuation: NETGEAR, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 854.8 523.4 431.7 801.8 696.7 627.3 -
Change - -38.78% -17.52% 85.74% -13.11% -9.96% -
Enterprise Value (EV) 591.1 523.4 431.7 801.8 696.7 627.3 627.3
Change - -11.45% -17.52% 85.74% -13.11% -9.96% 0%
P/E 18.4x -7.61x -4.08x 66.4x -38.9x -16.7x -25.1x
PBR 1.27x - - - - - -
PEG - 0x -0.1x -1x 0x -0x 0.7x
Capitalization / Revenue 0.73x 0.56x 0.58x 1.19x 1x 0.92x 0.87x
EV / Revenue 0x 0x 0x 0x 0x 0.92x 0.87x
EV / EBITDA 0x -0x -0x -0x 0x 37.5x 26.6x
EV / EBIT 0x -0x -0x -0x 0x 117x 213x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 1.59 -2.38 -3.57 0.42 -0.63 -1.385 -0.92
Distribution rate - - - - - - -
Net sales 1 1,168 932.5 740.8 673.8 699.6 678.2 720.8
EBITDA 1 107.2 -6.081 -2.965 -43.12 12.77 16.71 23.62
EBIT 1 95.14 -15.64 -9.869 -49.64 5.944 5.379 2.942
Net income 1 - - - - -17.92 -39 -24.26
Net Debt -263.8 - - - - - -
Reference price 2 29.21 18.11 14.58 27.87 24.53 23.08 23.08
Nbr of stocks (in thousands) 29,265 28,899 29,608 28,770 28,403 27,179 -
Announcement Date 02/02/22 01/02/23 07/02/24 05/02/25 04/02/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-16.66x - - - 627M
28.1x6.29x16.29x1.48% 455B
55.3x19.76x39.62x-.--% 266B
17.13x0.68x12.53x2.64% 154B
23.22x7.36x17.72x0.52% 127B
46.28x13.96x30.8x-.--% 90.17B
32.3x6.31x18.28x1.08% 73.86B
69.83x9.02x39.91x-.--% 57.43B
42.01x2.27x14.69x1.68% 56.35B
26.64x6x20.02x1.55% 51.45B
Average 32.41x 7.96x 23.32x 1% 133.19B
Weighted average by Cap. 35.57x 8.89x 22.84x 1.05%

Y-o-Y evolution of P/E

Valuation ratios - P/E - NETGEAR, Inc.

Historical PBR trend

Valuation ratios - PBR - NETGEAR, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - NETGEAR, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - NETGEAR, Inc.

  1. Stock Market
  2. Stocks
  3. NTGR Stock
  4. Valuation NETGEAR, Inc.