Company Valuation: NETGEAR, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 854.8 523.4 431.7 801.8 696.7 603.9 -
Change - -38.78% -17.52% 85.74% -13.11% -13.32% -
Enterprise Value (EV) 591.1 523.4 431.7 801.8 696.7 603.9 603.9
Change - -11.45% -17.52% 85.74% -13.11% -13.32% 0%
P/E 18.4x -7.61x -4.08x 66.4x -38.9x -16x -24.2x
PBR 1.27x - - - - - -
PEG - 0x -0.1x -1x 0x -0x 0.7x
Capitalization / Revenue 0.73x 0.56x 0.58x 1.19x 1x 0.89x 0.84x
EV / Revenue 0x 0x 0x 0x 0x 0.89x 0.84x
EV / EBITDA 0x -0x -0x -0x 0x 36.1x 25.6x
EV / EBIT 0x -0x -0x -0x 0x 112x 205x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 1.59 -2.38 -3.57 0.42 -0.63 -1.385 -0.92
Distribution rate - - - - - - -
Net sales 1 1,168 932.5 740.8 673.8 699.6 678.2 720.8
EBITDA 1 107.2 -6.081 -2.965 -43.12 12.77 16.71 23.62
EBIT 1 95.14 -15.64 -9.869 -49.64 5.944 5.379 2.942
Net income 1 - - - - -17.92 -39 -24.26
Net Debt -263.8 - - - - - -
Reference price 2 29.21 18.11 14.58 27.87 24.53 22.22 22.22
Nbr of stocks (in thousands) 29,265 28,899 29,608 28,770 28,403 27,179 -
Announcement Date 02/02/22 01/02/23 07/02/24 05/02/25 04/02/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-15.68x - - - 590M
22.27x2.4x15.44x1.32% 32.57B
-1270x - - - 6.48B
30.16x - - - 4.39B
44.01x2.01x10.92x-.--% 2.91B
11.64x0.66x8.4x5.87% 1.1B
19.48x7.35x16.83x4.34% 1.06B
Average -165.45x 3.11x 12.90x 2.88% 7.02B
Weighted average by Cap. -146.95x 2.46x 14.92x 1.44%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. NTGR Stock
  4. Valuation NETGEAR, Inc.
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!