Company Valuation: NETGEAR, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 854.8 523.4 431.7 801.8 696.7 605.5 -
Change - -38.78% -17.52% 85.74% -13.11% -13.09% -
Enterprise Value (EV) 591.1 523.4 431.7 801.8 696.7 605.5 605.5
Change - -11.45% -17.52% 85.74% -13.11% -13.09% 0%
P/E 18.4x -7.61x -4.08x 66.4x -38.9x -16.1x -24.2x
PBR 1.27x - - - - - -
PEG - 0x -0.1x -1x 0x -0x 0.7x
Capitalization / Revenue 0.73x 0.56x 0.58x 1.19x 1x 0.89x 0.84x
EV / Revenue 0x 0x 0x 0x 0x 0.89x 0.84x
EV / EBITDA 0x -0x -0x -0x 0x 36.2x 25.6x
EV / EBIT 0x -0x -0x -0x 0x 113x 206x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 1.59 -2.38 -3.57 0.42 -0.63 -1.385 -0.92
Distribution rate - - - - - - -
Net sales 1 1,168 932.5 740.8 673.8 699.6 678.2 720.8
EBITDA 1 107.2 -6.081 -2.965 -43.12 12.77 16.71 23.62
EBIT 1 95.14 -15.64 -9.869 -49.64 5.944 5.379 2.942
Net income 1 - - - - -17.92 -39 -24.26
Net Debt -263.8 - - - - - -
Reference price 2 29.21 18.11 14.58 27.87 24.53 22.28 22.28
Nbr of stocks (in thousands) 29,265 28,899 29,608 28,770 28,403 27,179 -
Announcement Date 02/02/22 01/02/23 07/02/24 05/02/25 04/02/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-16.09x - - - 606M
24.75x5.54x14.36x1.68% 400B
43.03x15.11x30.29x-.--% 207B
14.55x0.59x10.06x3.15% 132B
18.62x5.78x13.84x0.7% 97.79B
35.26x6.82x19.82x0.99% 80.65B
33.33x8.93x21.04x-.--% 61.99B
25.43x6.24x19.89x1.5% 52.85B
42.27x1.95x12.3x1.96% 48.69B
17.22x2.74x11.47x4.13% 48.11B
Average 23.84x 5.97x 17.01x 1.57% 113.02B
Weighted average by Cap. 28.04x 6.77x 17.53x 1.42%

Y-o-Y evolution of P/E

Valuation ratios - P/E - NETGEAR, Inc.

Historical PBR trend

Valuation ratios - PBR - NETGEAR, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - NETGEAR, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - NETGEAR, Inc.

  1. Stock Market
  2. Stocks
  3. NTGR Stock
  4. Valuation NETGEAR, Inc.