Company Valuation: NEOVACS

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Market Cap 1 - - - - - -
Change - - - - - -
Enterprise Value (EV) 1 - - - - - -
Change - - - - - -
P/E -96,912,987x -264,999,452x -6,728x -22,860,253x - -
PBR - - - - - -
PEG - 3,273,301.5x -0x 229,169x - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0479 -0.009117 -5.946 -0.0147 - -
Distribution rate - - - - - -
Net sales 1 0.0952 0.031 0.0225 0.001112 0.5334 0.4339
EBITDA 1 -8.118 -3.437 -7.728 -6.294 -6.06 -6.43
EBIT 1 -8.175 -3.492 -7.828 -6.445 -6.908 -6.622
Net income 1 -7.548 -6.143 -11.84 -3.549 -8.743 -32.91
Net Debt 1 -1.234 -9.681 -32.06 -5.555 -0.2365 -0.2051
Reference price 2 4,640,000.0000 2,416,000.0000 40,000.0000 336,000.0000 20,000.0000 10,212,000.0000
Nbr of stocks (in thousands) - - - - - -
Announcement Date 30/04/20 29/06/21 02/05/22 30/04/23 30/04/24 30/04/25
1EUR in Million2EUR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
21.73x7.72x15.51x1.37% 74.31B
29.59x8.5x26.48x0.04% 56.95B
33.52x6.02x18.04x0.97% 48.3B
-21.51x223.61x-23.09x-.--% 44.51B
34.27x3.31x14.29x-.--% 43.8B
47.24x5.47x29.99x-.--% 41.12B
27.63x7.93x20.48x0.41% 31.07B
33.5x7.16x18.6x-.--% 28.97B
-15.28x5.82x-7.31x-.--% 24.53B
Average 21.19x 30.62x 12.55x 0.31% 43.73B
Weighted average by Cap. 22.51x 31.17x 13.62x 0.42%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA