Stock 4196 NEO MARKETING INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Neo Marketing Inc.

Equities

4196

JP3758260008

Advertising & Marketing

Delayed Japan Exchange
Other stock markets
 06:02:31 17/05/2024 BST 		5-day change 1st Jan Change
998 JPY +0.30% Intraday chart for Neo Marketing Inc. -1.77% -5.40%
05-14 D-Pops Group Co., Ltd. agreed to acquire Sales Support, Inc from Neo Marketing Inc. CI
2023 Neo Marketing Inc. Reports Earnings Results for the Half Year Ended March 31, 2023 CI

Valuation

Fiscal Period: September 2021 2022 2023 2024 2025 2026
Capitalization 1 4,847 2,337 3,072 2,452 - -
Enterprise Value (EV) 1 4,203 2,096 2,905 2,452 2,452 2,452
P/E ratio 22.3 x -8.28 x 15.5 x 18.2 x 12.4 x 9.81 x
Yield - - - - - -
Capitalization / Revenue 2.65 x 1.04 x 1.35 x 0.97 x 0.86 x 0.75 x
EV / Revenue 2.65 x 1.04 x 1.35 x 0.97 x 0.86 x 0.75 x
EV / EBITDA - - - - - -
EV / FCF - 18,845,818 x 12,693,892 x - - -
FCF Yield - 0% 0% - - -
Price to Book 6.08 x 4.48 x 4.71 x 3.18 x 2.53 x 2.01 x
Nbr of stocks (in thousands) 2,448 2,513 2,461 2,465 - -
Reference price 2 1,980 930.0 1,248 995.0 995.0 995.0
Announcement Date 12/11/21 14/11/22 14/11/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,428 1,829 2,251 2,275 2,516 2,867 3,258
EBITDA - - - - - - -
EBIT 1 - 303 280 311 206 302 382
Operating Margin - 16.57% 12.44% 13.67% 8.19% 10.53% 11.72%
Earnings before Tax (EBT) - 289 -173 313 - - -
Net income 1 - 206 -280 198 138 202 256
Net margin - 11.26% -12.44% 8.7% 5.48% 7.05% 7.86%
EPS 2 50.24 88.79 -112.4 80.50 54.60 80.00 101.4
Free Cash Flow - - 124 242 - - -
FCF margin - - 5.51% 10.64% - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - 122.22% - - -
Dividend per Share - - - - - - -
Announcement Date 19/03/21 12/11/21 14/11/22 14/11/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: September 2021 S1 2022 Q1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1
Net sales 1 992 522 1,173 513 571 1,213 493 540 1,208
EBITDA - - - - - - - - -
EBIT 1 246 73 180 28 83 219 22 40 138
Operating Margin 24.8% 13.98% 15.35% 5.46% 14.54% 18.05% 4.46% 7.41% 11.42%
Earnings before Tax (EBT) 1 243 73 178 27 84 220 23 40 138
Net income 1 160 46 101 12 53 140 13 24 86
Net margin 16.13% 8.81% 8.61% 2.34% 9.28% 11.54% 2.64% 4.44% 7.12%
EPS 2 72.43 19.08 41.00 4.420 21.35 56.77 5.400 9.900 35.27
Dividend per Share - - - - - - - - -
Announcement Date 14/05/21 14/02/22 13/05/22 10/08/22 14/02/23 12/05/23 10/08/23 14/02/24 14/05/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: September 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - 644 241 167 - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - 124 242 - - -
ROE (net income / shareholders' equity) - 40.8% -42.5% 33.8% - - -
ROA (Net income/ Total Assets) - - 19.6% 22.9% - - -
Assets 1 - - -1,429 865.1 - - -
Book Value Per Share 2 - 326.0 208.0 265.0 313.0 393.0 494.0
Cash Flow per Share - 92.20 -109.0 84.00 - - -
Capex - 8.17 16 15 - - -
Capex / Sales - 0.45% 0.71% 0.66% - - -
Announcement Date 19/03/21 12/11/21 14/11/22 14/11/23 - - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Neo Marketing Inc.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Marketing Consulting Services

1st Jan change Capi.
NEO MARKETING INC. Stock Neo Marketing Inc.
-5.40% 15.79M
AFFLE (INDIA) LIMITED Stock Affle (India) Limited
-12.98% 1.84B
ENTREPRENEUR UNIVERSE BRIGHT GROUP Stock Entrepreneur Universe Bright Group
-17.50% 561M
ANYMIND GROUP INC. Stock AnyMind Group Inc.
+8.79% 380M
QITIAN TECHNOLOGY GROUP CO., LTD. Stock QITIAN Technology Group Co., Ltd.
-28.67% 382M
MCH GROUP AG Stock MCH Group AG
+36.84% 195M
ACTIVATION GROUP HOLDINGS LIMITED Stock Activation Group Holdings Limited
+20.56% 122M
HUBEI GEOWAY INVESTMENT CO.,LTD. Stock Hubei Geoway Investment Co.,Ltd.
-43.85% 125M
CMC CORPORATION Stock CMC Corporation
+6.23% 95.8M
CL HOLDINGS INC. Stock CL Holdings Inc.
+65.09% 89.95M
Marketing Consulting Services
  1. Stock Market
  2. Equities
  3. 4196 Stock
  4. Financials Neo Marketing Inc.