Real-time
Oslo Bors
15:45:00 16/05/2024 BST
|
5-day change
|
1st Jan Change
|
9.16
NOK
|
-1.51%
|
|
-1.29%
|
-0.97%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
559.1
|
216.5
|
640
|
1,062
|
651.3
|
981.1
|
Enterprise Value (EV)
1 |
497.1
|
-43.84
|
277.7
|
893
|
474.3
|
800.3
|
P/E ratio
|
-19.6
x
|
0.99
x
|
-18.2
x
|
9.62
x
|
20.4
x
|
12.1
x
|
Yield
|
62.3%
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.54
x
|
0.81
x
|
1.78
x
|
2.21
x
|
1.68
x
|
1.71
x
|
EV / Revenue
|
2.26
x
|
-0.16
x
|
0.77
x
|
1.86
x
|
1.22
x
|
1.39
x
|
EV / EBITDA
|
29.2
x
|
-1.24
x
|
3.62
x
|
6.45
x
|
7.8
x
|
7.56
x
|
EV / FCF
|
2.09
x
|
-0.08
x
|
1.51
x
|
-3.9
x
|
-93.1
x
|
986
x
|
FCF Yield
|
47.9%
|
-1,195%
|
66.1%
|
-25.6%
|
-1.07%
|
0.1%
|
Price to Book
|
1.56
x
|
1
x
|
3.45
x
|
3.58
x
|
1.97
x
|
2.43
x
|
Nbr of stocks (in thousands)
|
87,082
|
105,613
|
106,320
|
106,486
|
106,774
|
106,061
|
Reference price
2 |
6.420
|
2.050
|
6.020
|
9.970
|
6.100
|
9.250
|
Announcement Date
|
30/04/19
|
29/04/20
|
28/04/21
|
28/04/22
|
27/04/23
|
29/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
220.3
|
266.6
|
359.5
|
480
|
387.5
|
575.1
|
EBITDA
1 |
17
|
35.25
|
76.79
|
138.3
|
60.85
|
105.8
|
EBIT
1 |
15.11
|
33.08
|
74.63
|
134.1
|
51.77
|
101.1
|
Operating Margin
|
6.86%
|
12.41%
|
20.76%
|
27.94%
|
13.36%
|
17.58%
|
Earnings before Tax (EBT)
1 |
13.3
|
33.1
|
71.72
|
132.5
|
42.64
|
109.3
|
Net income
1 |
-28.59
|
195.8
|
-34.73
|
110.2
|
31.84
|
81.24
|
Net margin
|
-12.98%
|
73.45%
|
-9.66%
|
22.96%
|
8.22%
|
14.13%
|
EPS
2 |
-0.3283
|
2.072
|
-0.3314
|
1.037
|
0.2994
|
0.7648
|
Free Cash Flow
1 |
238.1
|
523.7
|
183.6
|
-229
|
-5.096
|
0.8116
|
FCF margin
|
108.1%
|
196.43%
|
51.08%
|
-47.71%
|
-1.32%
|
0.14%
|
FCF Conversion (EBITDA)
|
1,400.77%
|
1,485.53%
|
239.11%
|
-
|
-
|
0.77%
|
FCF Conversion (Net income)
|
-
|
267.43%
|
-
|
-
|
-
|
1%
|
Dividend per Share
2 |
4.000
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
30/04/19
|
29/04/20
|
28/04/21
|
28/04/22
|
27/04/23
|
29/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
62
|
260
|
362
|
169
|
177
|
181
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
238
|
524
|
184
|
-229
|
-5.1
|
0.81
|
ROE (net income / shareholders' equity)
|
2.11%
|
13.1%
|
32.4%
|
43%
|
9.79%
|
21.4%
|
ROA (Net income/ Total Assets)
|
0.4%
|
1.46%
|
9.58%
|
16.6%
|
6.75%
|
11.4%
|
Assets
1 |
-7,182
|
13,415
|
-362.6
|
663.7
|
471.6
|
712.4
|
Book Value Per Share
2 |
4.110
|
2.060
|
1.750
|
2.790
|
3.100
|
3.810
|
Cash Flow per Share
2 |
4.010
|
2.470
|
3.460
|
1.640
|
1.700
|
1.830
|
Capex
1 |
7.78
|
13.3
|
12.1
|
26.3
|
22.4
|
19.2
|
Capex / Sales
|
3.53%
|
4.99%
|
3.36%
|
5.47%
|
5.78%
|
3.35%
|
Announcement Date
|
30/04/19
|
29/04/20
|
28/04/21
|
28/04/22
|
27/04/23
|
29/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -0.97% | 89.88M | | +8.20% | 39.13B | | +11.69% | 28.35B | | +16.54% | 27.83B | | +9.66% | 7.43B | | +10.11% | 2.67B | | +19.13% | 2.14B | | +15.14% | 2.13B | | +13.48% | 1.71B | | +69.52% | 1.48B |
Elevator & Conveying Equipment
|