|
End-of-day quote
Korea S.E.
03/11/2026
|
5-day change | 1st Jan Change | ||
| 195,300.00 KRW | -1.61% |
|
-3.08% | -3.08% |
| 08-12 | Nomura Adjusts NC's Price Target to KRW340,000 From KRW310,000, Keeps at Buy | MT |
| 08-11 | Chip Stock Gains Push South Korean Shares Higher; NC Corporation Adds 5% | MT |
Company Valuation: NC Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 13,200,409 | 9,097,733 | 4,883,939 | 3,620,623 | 3,907,630 | 3,802,974 | - | - |
| Change | - | -31.08% | -46.32% | -25.87% | 7.93% | -2.68% | - | - |
| Enterprise Value (EV) 1 | 11,912 | 7,290 | 3,408 | 2,561 | 3,270 | 2,515 | 2,247 | 1,836 |
| Change | - | -38.8% | -53.25% | -24.85% | 27.65% | -23.07% | -10.66% | -18.28% |
| P/E | 33.3x | 20.9x | 23x | 38.7x | 11.3x | 8.76x | 8.56x | 7.87x |
| PBR | 4.2x | 2.85x | 1.5x | 1.22x | 1.16x | 1.08x | 0.97x | 0.87x |
| PEG | - | 1.9x | -0.4x | -0.7x | 0x | 0.3x | 3.74x | 0.9x |
| Capitalization / Revenue | 5.74x | 3.54x | 2.74x | 2.29x | 2.59x | 1.36x | 1.22x | 1.13x |
| EV / Revenue | 5.18x | 2.83x | 1.91x | 1.62x | 2.17x | 0.9x | 0.72x | 0.55x |
| EV / EBITDA | 25.4x | 11x | 13.7x | -66,701x | 29.3x | 4.02x | 3.37x | 2.45x |
| EV / EBIT | 31.7x | 13x | 24.8x | -23.5x | 203x | 4.93x | 4.04x | 2.98x |
| EV / FCF | 114x | 15x | 151x | 112x | 55.9x | 6.58x | 5.47x | 3.7x |
| FCF Yield | 0.88% | 6.67% | 0.66% | 0.89% | 1.79% | 15.2% | 18.3% | 27.1% |
| Dividend per Share 3 | 5,860 | 5,860 | 3,130 | 1,460 | 1,150 | 3,024 | 4,016 | 5,003 |
| Rate of return | 0.91% | 1.31% | 1.3% | 0.8% | 0.57% | 1.52% | 2.02% | 2.52% |
| EPS 3 | 19,318 | 21,456 | 10,446 | 4,728 | 17,876 | 22,664 | 23,182 | 25,212 |
| Distribution rate | 30.3% | 27.3% | 30% | 30.9% | 6.43% | 13.3% | 17.3% | 19.8% |
| Net sales 1 | 2,300 | 2,572 | 1,780 | 1,578 | 1,507 | 2,790 | 3,113 | 3,365 |
| EBITDA 1 | 468.9 | 664.9 | 249.2 | -0.0384 | 111.7 | 625.7 | 666.8 | 748.2 |
| EBIT 1 | 375.2 | 559 | 137.3 | -109.2 | 16.08 | 510.5 | 556.6 | 616.6 |
| Net income 1 | 396.9 | 452.3 | 212.1 | 94.22 | 346.7 | 469.1 | 486.2 | 532.1 |
| Net Debt 1 | -1,289 | -1,807 | -1,476 | -1,059 | -638.1 | -1,288 | -1,556 | -1,967 |
| Reference price 3 | 643,000.00 | 448,000.00 | 240,500.00 | 183,100.00 | 201,500.00 | 198,500.00 | 198,500.00 | 198,500.00 |
| Nbr of stocks (in thousands) | 20,529 | 20,307 | 20,307 | 19,774 | 19,393 | 19,472 | - | - |
| Announcement Date | 15/02/22 | 08/02/23 | 07/02/24 | 11/02/25 | 10/02/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.76x | 0.92x | 4.12x | 1.52% | 2.87B | |
| 14.15x | 6.62x | 14.51x | 0.32% | 3,425B | |
| 20.83x | 6.09x | 10.93x | 0.35% | 1,551B | |
| 33.55x | 15.58x | 24.66x | 0.53% | 573B | |
| 13.48x | 3.58x | 8.3x | 1.51% | 450B | |
| 17.4x | 5.14x | 15.42x | -.--% | 256B | |
| 19.04x | 1.4x | 9.42x | 1.08% | 252B | |
| 96.53x | 12.78x | 68.68x | -.--% | 201B | |
| 21.01x | 2.39x | 12.17x | -.--% | 136B | |
| 45.04x | 5.23x | 34.51x | -.--% | 122B | |
| Average | 28.98x | 5.97x | 20.27x | 0.53% | 696.9B | |
| Weighted average by Cap. | 20.54x | 6.87x | 15.86x | 0.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A036570 Stock
- Valuation NC Corporation
Select your edition
All financial news and data tailored to specific country editions
