Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
9,800 ILa | +0.10% | +4.26% | +39.78% |
Valuation
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|
Capitalization 1 | 1,179 | 622.2 | 643.7 | 913.2 | - |
Enterprise Value (EV) 1 | 1,179 | 622.2 | 643.7 | 913.2 | 913.2 |
P/E ratio | -43.9 x | -16.6 x | -40.5 x | 336 x | 51.2 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | 9.9 x | 3.59 x | 2.73 x | 2.78 x | 2.17 x |
EV / Revenue | 9.9 x | 3.59 x | 2.73 x | 2.78 x | 2.17 x |
EV / EBITDA | -294 x | -49.1 x | 78.9 x | 27.9 x | 17 x |
EV / FCF | -76,353,847 x | - | - | - | - |
FCF Yield | -0% | - | - | - | - |
Price to Book | - | - | - | - | - |
Nbr of stocks (in thousands) | 32,751 | 32,755 | 33,160 | 35,457 | - |
Reference price 2 | 36.00 | 19.00 | 19.41 | 25.76 | 25.76 |
Announcement Date | 09/03/22 | 01/03/23 | 28/02/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net sales 1 | - | 119.1 | 173.5 | 235.5 | 328 | 420.5 |
EBITDA 1 | - | -4.017 | -12.68 | 8.153 | 32.77 | 53.77 |
EBIT 1 | - | -22.48 | -34.04 | -12.38 | 5.133 | 20.16 |
Operating Margin | - | -18.87% | -19.62% | -5.26% | 1.56% | 4.79% |
Earnings before Tax (EBT) 1 | - | -24.14 | -37.06 | -14.67 | 2.907 | 18.14 |
Net income 1 | -6.254 | -24.76 | -37.51 | -15.89 | 2.6 | 17.57 |
Net margin | - | -20.79% | -21.62% | -6.75% | 0.79% | 4.18% |
EPS 2 | -0.2520 | -0.8200 | -1.143 | -0.4790 | 0.0767 | 0.5033 |
Free Cash Flow | - | -15.44 | - | - | - | - |
FCF margin | - | -12.96% | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 28/04/21 | 09/03/22 | 01/03/23 | 28/02/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | - | 34.43 | 34.13 | 41.21 | - | 50.92 | 52.41 | 56.16 | 60.33 | 66.6 | 70.93 | 80.23 | 84.5 | 92.33 | 89.8 |
EBITDA 1 | - | -3.922 | -3.265 | -3.191 | - | -2.489 | -0.645 | 1.257 | 3.528 | 4.625 | 6.333 | 7.6 | 9.1 | 9.833 | 12.1 |
EBIT 1 | - | -9.776 | -8.872 | -8.615 | - | -7.374 | -5.19 | -3.707 | -1.473 | -2.014 | -0.0667 | 0.6667 | 2.1 | 2.467 | - |
Operating Margin | - | -28.39% | -25.99% | -20.9% | - | -14.48% | -9.9% | -6.6% | -2.44% | -3.02% | -0.09% | 0.83% | 2.49% | 2.67% | - |
Earnings before Tax (EBT) 1 | - | -9.374 | -9.73 | -10.11 | - | -7.506 | -5.268 | -3.747 | -2.71 | -2.947 | -0.61 | 0.1167 | 1.537 | 1.893 | - |
Net income 1 | -6.735 | -9.992 | -9.78 | -10.35 | -9.867 | -7.513 | -5.527 | -3.973 | -3.094 | -3.293 | -0.6667 | 0.0667 | 1.467 | 1.833 | - |
Net margin | - | -29.02% | -28.65% | -25.11% | - | -14.75% | -10.55% | -7.07% | -5.13% | -4.94% | -0.94% | 0.08% | 1.74% | 1.99% | - |
EPS 2 | -0.2070 | -0.3160 | -0.2990 | -0.3150 | -0.3004 | -0.2286 | -0.1682 | -0.1200 | -0.0930 | -0.0980 | -0.0167 | 0.003330 | 0.0433 | 0.0533 | - |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 18/11/21 | 09/03/22 | 19/05/22 | 17/08/22 | 16/11/22 | 01/03/23 | 10/05/23 | 09/08/23 | 07/11/23 | 28/02/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | -15.4 | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - |
Capex | - | 2.64 | - | - | - | - |
Capex / Sales | - | 2.21% | - | - | - | - |
Announcement Date | 28/04/21 | 09/03/22 | 01/03/23 | 28/02/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+39.78% | 911M | |
+29.65% | 2.09B | |
-10.07% | 2.26B | |
-70.45% | 113M |
- Stock Market
- Equities
- NYAX Stock
- Financials Nayax Ltd.