Company Valuation: Nations Trust Bank PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2025 2026 2027 2028
Market Cap 1 16,003 14,388 34,025 106,725 106,227 - -
Change - -10.09% 136.49% - -0.47% - -
Enterprise Value (EV) 16,003 14,388 34,025 106,725 106,227 106,227 106,227
Change - -10.09% 136.49% - -0.47% 0% 0%
P/E 2.48x - - - - - -
PBR - - - 1.07x 0.86x 0.71x 0.59x
PEG - - - - - - -
Capitalization / Revenue - - 755,584x - - - -
EV / Revenue - - - - - - -
EV / EBITDA - - - - - - -
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - 2.394 6.94 11 13.5 15.3
Rate of return - - 2.33% 2.24% 3.6% 4.42% 5.01%
EPS 2 18.86 - - - - - -
Distribution rate - - - - - - -
Net sales - - 45,032 - - - -
EBITDA - - - - - - -
EBIT - - - - - - -
Net income 6,694 7,228 - - - - -
Net Debt - - - - - - -
Reference price 2 46.73 41.71 102.94 310.31 305.25 305.25 305.25
Nbr of stocks (in thousands) 333,443 333,439 333,436 333,430 333,427 - -
Announcement Date 24/02/22 03/03/23 29/02/24 24/02/26 - - -
1LKR in Million2LKR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - 3.6% 316M
6.14x - - 5.11% 337B
17.72x - - 0.95% 107B
14.87x - - 4.57% 76.84B
8.1x - - 6.25% 63.73B
5.06x - - 5.94% 57.29B
18.93x - - 2.84% 52.05B
12.86x - - 5.42% 42.9B
9.33x - - 4.65% 41.49B
10.63x - - 3.78% 34.59B
Average 11.52x 4.31% 81.3B
Weighted average by Cap. 10.09x 4.45%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. NTB.N0000 Stock
  4. Valuation Nations Trust Bank PLC