NATIONAL CAPITAL BANCORP, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 173 USD | -.--% |
|
-.--% | +0.14% |
| 04-24 | National Capital Bancorp, Inc. Declares Dividend, Payable on May 30, 2024 | CI |
| 04-24 | National Capital Bancorp, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 50.64 | 63.67 | 61.66 | 62.28 | 46.63 | 56.43 |
| Enterprise Value (EV) 1 | 42.51 | 52.22 | 71.89 | 66.67 | 41.81 | -61.61 |
| P/E ratio | 10.8 x | 32.3 x | 23.3 x | 24.4 x | 17.6 x | 12.1 x |
| Yield | 0.28% | 0.91% | 0.95% | 1.01% | 1.35% | 1.14% |
| Capitalization / Revenue | 2.73 x | 3.64 x | 3.43 x | 3.2 x | 2.31 x | 2.35 x |
| EV / Revenue | 2.3 x | 2.99 x | 4 x | 3.42 x | 2.08 x | -2.56 x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | 1.24 x | 1.46 x | 1.4 x | 1.27 x | 0.87 x | 1.03 x |
| Nbr of stocks (in thousands) | 288 | 289 | 287 | 286 | 286 | 286 |
| Reference price 2 | 176.0 | 220.5 | 215.0 | 218.0 | 163.0 | 197.0 |
| Announcement Date | 13/10/17 | 12/04/18 | 17/04/19 | 27/02/20 | 25/02/21 | 24/02/22 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Net sales 1 | 18.52 | 17.47 | 17.96 | 19.48 | 20.15 | 24.05 |
| EBITDA | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | 7.811 | 4.534 | 3.485 | 3.416 | 3.323 | 6.065 |
| Net income 1 | 4.685 | 1.971 | 2.647 | 2.552 | 2.648 | 4.646 |
| Net margin | 25.3% | 11.28% | 14.74% | 13.1% | 13.14% | 19.32% |
| EPS 2 | 16.27 | 6.830 | 9.227 | 8.942 | 9.259 | 16.23 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | 0.5000 | 2.000 | 2.050 | 2.200 | 2.200 | 2.250 |
| Announcement Date | 13/10/17 | 12/04/18 | 17/04/19 | 27/02/20 | 25/02/21 | 24/02/22 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | 10.2 | 4.39 | - | - |
| Net Cash position 1 | 8.13 | 11.5 | - | - | 4.81 | 118 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 11.9% | 4.66% | 6.06% | 5.51% | 5.18% | 8.58% |
| ROA (Net income/ Total Assets) | 1.14% | 0.47% | 0.59% | 0.52% | 0.47% | 0.69% |
| Assets 1 | 412.1 | 421 | 448.2 | 495 | 569.3 | 675 |
| Book Value Per Share 2 | 142.0 | 151.0 | 154.0 | 171.0 | 187.0 | 191.0 |
| Cash Flow per Share 2 | 51.40 | 53.80 | 50.50 | 71.50 | 108.0 | 484.0 |
| Capex 1 | 0.71 | 0.41 | 2.49 | 1.22 | 3.12 | 0.37 |
| Capex / Sales | 3.85% | 2.34% | 13.88% | 6.24% | 15.5% | 1.54% |
| Announcement Date | 13/10/17 | 12/04/18 | 17/04/19 | 27/02/20 | 25/02/21 | 24/02/22 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- NACB Stock
- Financials National Capital Bancorp, Inc.
