End-of-day quote
Shanghai S.E.
23:00:00 09/05/2024 BST
|
5-day change
|
1st Jan Change
|
46.87
CNY
|
-3.42%
|
|
+2.14%
|
-26.69%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,945
|
7,436
|
3,651
|
4,361
|
3,193
|
-
|
-
|
Enterprise Value (EV)
1 |
6,945
|
7,436
|
3,651
|
4,361
|
3,193
|
3,193
|
3,193
|
P/E ratio
|
41.3
x
|
41.9
x
|
38.7
x
|
32.1
x
|
18.6
x
|
15.1
x
|
13.1
x
|
Yield
|
-
|
-
|
1.29%
|
2.35%
|
3.83%
|
4.62%
|
6.04%
|
Capitalization / Revenue
|
18.4
x
|
17.3
x
|
11.4
x
|
9.44
x
|
5.58
x
|
4.59
x
|
3.93
x
|
EV / Revenue
|
18.4
x
|
17.3
x
|
11.4
x
|
9.44
x
|
5.58
x
|
4.59
x
|
3.93
x
|
EV / EBITDA
|
39.9
x
|
36.1
x
|
29.9
x
|
25.8
x
|
15.6
x
|
13
x
|
10.9
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
4.94
x
|
4.85
x
|
2.39
x
|
2.7
x
|
1.85
x
|
1.73
x
|
1.56
x
|
Nbr of stocks (in thousands)
|
68,347
|
68,347
|
68,624
|
68,222
|
68,122
|
-
|
-
|
Reference price
2 |
101.6
|
108.8
|
53.20
|
63.93
|
46.87
|
46.87
|
46.87
|
Announcement Date
|
22/02/21
|
21/01/22
|
22/02/23
|
26/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
318.9
|
378.4
|
430
|
321.6
|
462.2
|
571.9
|
695.1
|
811.8
|
EBITDA
1 |
-
|
173.9
|
205.8
|
122.1
|
169.2
|
204
|
245.1
|
292.9
|
EBIT
1 |
-
|
164.9
|
194.7
|
104.5
|
148.4
|
198
|
238.9
|
276.5
|
Operating Margin
|
-
|
43.57%
|
45.27%
|
32.48%
|
32.11%
|
34.62%
|
34.37%
|
34.06%
|
Earnings before Tax (EBT)
1 |
-
|
166.1
|
197.4
|
105.8
|
150
|
198.2
|
239.4
|
277
|
Net income
1 |
-
|
143.7
|
177.8
|
93.83
|
136.3
|
172.8
|
212.9
|
246.5
|
Net margin
|
-
|
37.97%
|
41.35%
|
29.17%
|
29.48%
|
30.22%
|
30.63%
|
30.37%
|
EPS
2 |
-
|
2.460
|
2.594
|
1.373
|
1.994
|
2.518
|
3.102
|
3.590
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
0.6876
|
1.503
|
1.795
|
2.165
|
2.830
|
Announcement Date
|
30/06/20
|
22/02/21
|
21/01/22
|
22/02/23
|
26/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
19.7%
|
12.2%
|
6.13%
|
8.63%
|
10%
|
11.5%
|
12.1%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
10.9%
|
5.65%
|
7.82%
|
9.45%
|
10.9%
|
12.3%
|
Assets
1 |
-
|
-
|
1,638
|
1,660
|
1,743
|
1,829
|
1,962
|
2,004
|
Book Value Per Share
2 |
-
|
20.60
|
22.40
|
22.30
|
23.70
|
25.30
|
27.20
|
30.00
|
Cash Flow per Share
2 |
-
|
1.770
|
2.300
|
1.260
|
1.960
|
2.220
|
3.010
|
3.940
|
Capex
1 |
-
|
11.6
|
87.3
|
95.6
|
133
|
111
|
68.3
|
124
|
Capex / Sales
|
-
|
3.06%
|
20.31%
|
29.73%
|
28.88%
|
19.49%
|
9.82%
|
15.27%
|
Announcement Date
|
30/06/20
|
22/02/21
|
21/01/22
|
22/02/23
|
26/02/24
|
-
|
-
|
-
|
Last Close Price
46.87
CNY Average target price
62
CNY Spread / Average Target +32.28% Consensus |