End-of-day quote
Shenzhen S.E.
23:00:00 23/05/2024 BST
|
5-day change
|
1st Jan Change
|
32.71
CNY
|
-1.42%
|
|
-2.53%
|
-19.39%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,550
|
5,337
|
4,267
|
-
|
-
|
Enterprise Value (EV)
1 |
6,550
|
5,337
|
4,267
|
4,267
|
4,267
|
P/E ratio
|
28.2
x
|
24
x
|
15.4
x
|
12.4
x
|
10.2
x
|
Yield
|
1.2%
|
-
|
2.57%
|
3.18%
|
-
|
Capitalization / Revenue
|
8.67
x
|
5.3
x
|
3.25
x
|
2.55
x
|
2.09
x
|
EV / Revenue
|
8.67
x
|
5.3
x
|
3.25
x
|
2.55
x
|
2.09
x
|
EV / EBITDA
|
29.4
x
|
20.1
x
|
13.9
x
|
11.1
x
|
9.13
x
|
EV / FCF
|
-80,343,495
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
3.07
x
|
2.34
x
|
1.72
x
|
1.55
x
|
1.35
x
|
Nbr of stocks (in thousands)
|
131,522
|
131,522
|
130,438
|
-
|
-
|
Reference price
2 |
49.80
|
40.58
|
32.71
|
32.71
|
32.71
|
Announcement Date
|
10/04/23
|
15/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
755.7
|
1,008
|
1,312
|
1,673
|
2,040
|
EBITDA
1 |
-
|
222.5
|
265.4
|
306.6
|
384
|
467.4
|
EBIT
1 |
-
|
214.8
|
251.3
|
308.5
|
382.7
|
466
|
Operating Margin
|
-
|
28.43%
|
24.93%
|
23.52%
|
22.88%
|
22.85%
|
Earnings before Tax (EBT)
1 |
-
|
219.9
|
252
|
311.6
|
385.8
|
470.1
|
Net income
1 |
147.4
|
198.2
|
225
|
279.8
|
346.4
|
422.8
|
Net margin
|
-
|
26.23%
|
22.32%
|
21.33%
|
20.71%
|
20.73%
|
EPS
2 |
1.493
|
1.767
|
1.690
|
2.127
|
2.630
|
3.215
|
Free Cash Flow
|
-
|
-81.52
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-10.79%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.6000
|
-
|
0.8400
|
1.040
|
-
|
Announcement Date
|
30/03/22
|
10/04/23
|
15/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-81.5
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
16.6%
|
10.2%
|
11.5%
|
12.9%
|
13.8%
|
ROA (Net income/ Total Assets)
|
-
|
12%
|
8.83%
|
9.75%
|
10.9%
|
11.6%
|
Assets
1 |
-
|
1,654
|
2,547
|
2,870
|
3,192
|
3,645
|
Book Value Per Share
2 |
-
|
16.20
|
17.40
|
19.00
|
21.10
|
24.20
|
Cash Flow per Share
2 |
-
|
0.2700
|
1.890
|
-0.1400
|
2.870
|
-0.2400
|
Capex
1 |
-
|
117
|
109
|
38.1
|
44.5
|
54.2
|
Capex / Sales
|
-
|
15.44%
|
10.85%
|
2.91%
|
2.66%
|
2.66%
|
Announcement Date
|
30/03/22
|
10/04/23
|
15/04/24
|
-
|
-
|
-
|
Last Close Price
32.71
CNY Average target price
47.98
CNY Spread / Average Target +46.68% Consensus |
1st Jan change
|
Capi.
|
---|
| -19.39% | 589M | | -14.23% | 189B | | +1.48% | 168B | | +4.49% | 157B | | +6.84% | 102B | | +37.66% | 85.01B | | +13.18% | 83.75B | | -5.04% | 73.04B | | -21.53% | 52.32B | | -8.25% | 43.86B |
Other IT Services & Consulting
|