Financials MyBank ASA

Equities

MYBANK

NO0010780885

Banks

End-of-day quote Norwegian OTC 23:00:00 08/04/2024 BST 5-day change 1st Jan Change
9 NOK 0.00% Intraday chart for MyBank ASA 0.00% -42.86%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 95.17 62.11 152 230.5 192.1 158
Enterprise Value (EV) 1 6.93 -37.52 18.75 114 114.9 61.51
P/E ratio -2.45 x -0.89 x -10.1 x 7.89 x 10 x -6.3 x
Yield - - - - - -
Capitalization / Revenue -12.5 x 81.7 x 3.7 x 2.56 x 2.47 x 4.48 x
EV / Revenue -0.91 x -49.4 x 0.46 x 1.27 x 1.48 x 1.74 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.47 x 0.39 x 0.8 x 1.03 x 0.8 x 0.63 x
Nbr of stocks (in thousands) 661 1,150 7,599 7,683 7,683 10,035
Reference price 2 144.0 54.00 20.00 30.00 25.00 15.75
Announcement Date 03/05/19 24/04/20 01/04/21 31/03/22 31/03/23 10/04/24
1NOK in Million2NOK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 -7.59 0.76 41.02 89.9 77.61 35.31
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -51.79 -50.53 -15.08 33.29 19.54 -24.95
Net income 1 -38.8 -69.55 -15.08 33.29 19.54 -24.95
Net margin 511.2% -9,151.32% -36.76% 37.03% 25.18% -70.67%
EPS 2 -58.66 -60.46 -1.972 3.800 2.500 -2.500
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 03/05/19 24/04/20 01/04/21 31/03/22 31/03/23 10/04/24
1NOK in Million2NOK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 88.2 99.6 133 116 77.1 96.5
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) -17.5% -38.7% -8.66% 16% 8.4% -10.1%
ROA (Net income/ Total Assets) -5.44% -7.81% -1.37% 1.92% 1.04% -1.63%
Assets 1 712.7 890 1,098 1,734 1,873 1,530
Book Value Per Share 2 306.0 137.0 24.90 29.20 31.40 25.00
Cash Flow per Share 2 133.0 86.60 17.40 15.80 10.50 9.860
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 03/05/19 24/04/20 01/04/21 31/03/22 31/03/23 10/04/24
1NOK in Million2NOK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA