End-of-day quote
Korea S.E.
23:00:00 27/05/2024 BST
|
5-day change
|
1st Jan Change
|
5,340
KRW
|
-1.11%
|
|
-0.37%
|
+1.33%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
132,000
|
83,336
|
88,176
|
104,368
|
109,120
|
92,752
|
Enterprise Value (EV)
1 |
169,223
|
118,384
|
117,419
|
117,711
|
134,123
|
120,232
|
P/E ratio
|
12.3
x
|
7.09
x
|
9.86
x
|
6.78
x
|
6.02
x
|
5.02
x
|
Yield
|
0.8%
|
1.27%
|
1.2%
|
1.01%
|
0.97%
|
1.14%
|
Capitalization / Revenue
|
0.91
x
|
0.56
x
|
0.6
x
|
0.64
x
|
0.53
x
|
0.49
x
|
EV / Revenue
|
1.17
x
|
0.79
x
|
0.8
x
|
0.73
x
|
0.66
x
|
0.64
x
|
EV / EBITDA
|
8.67
x
|
5.54
x
|
6.06
x
|
4.33
x
|
4.37
x
|
4.04
x
|
EV / FCF
|
27
x
|
145
x
|
23.8
x
|
9.53
x
|
-9.92
x
|
10.3
x
|
FCF Yield
|
3.7%
|
0.69%
|
4.21%
|
10.5%
|
-10.1%
|
9.71%
|
Price to Book
|
1.64
x
|
0.92
x
|
0.88
x
|
0.9
x
|
0.82
x
|
0.62
x
|
Nbr of stocks (in thousands)
|
17,600
|
17,600
|
17,600
|
17,600
|
17,600
|
17,600
|
Reference price
2 |
7,500
|
4,735
|
5,010
|
5,930
|
6,200
|
5,270
|
Announcement Date
|
21/03/19
|
19/03/20
|
18/03/21
|
17/03/22
|
23/03/23
|
21/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
144,605
|
149,239
|
146,371
|
162,049
|
204,299
|
189,048
|
EBITDA
1 |
19,528
|
21,365
|
19,365
|
27,170
|
30,680
|
29,785
|
EBIT
1 |
13,484
|
14,679
|
12,875
|
20,806
|
24,683
|
23,703
|
Operating Margin
|
9.32%
|
9.84%
|
8.8%
|
12.84%
|
12.08%
|
12.54%
|
Earnings before Tax (EBT)
1 |
13,290
|
14,456
|
12,475
|
20,274
|
23,573
|
23,427
|
Net income
1 |
10,694
|
11,753
|
8,940
|
15,388
|
18,125
|
18,467
|
Net margin
|
7.4%
|
7.88%
|
6.11%
|
9.5%
|
8.87%
|
9.77%
|
EPS
2 |
607.6
|
667.8
|
507.9
|
874.3
|
1,030
|
1,049
|
Free Cash Flow
1 |
6,268
|
818.7
|
4,938
|
12,346
|
-13,522
|
11,670
|
FCF margin
|
4.33%
|
0.55%
|
3.37%
|
7.62%
|
-6.62%
|
6.17%
|
FCF Conversion (EBITDA)
|
32.09%
|
3.83%
|
25.5%
|
45.44%
|
-
|
39.18%
|
FCF Conversion (Net income)
|
58.61%
|
6.97%
|
55.24%
|
80.23%
|
-
|
63.19%
|
Dividend per Share
2 |
60.00
|
60.00
|
60.00
|
60.00
|
60.00
|
60.00
|
Announcement Date
|
21/03/19
|
19/03/20
|
18/03/21
|
17/03/22
|
23/03/23
|
21/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
37,223
|
35,048
|
29,243
|
13,343
|
25,003
|
27,480
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.906
x
|
1.64
x
|
1.51
x
|
0.4911
x
|
0.815
x
|
0.9226
x
|
Free Cash Flow
1 |
6,268
|
819
|
4,938
|
12,346
|
-13,522
|
11,670
|
ROE (net income / shareholders' equity)
|
14.1%
|
13.8%
|
9.31%
|
14.2%
|
14.6%
|
13%
|
ROA (Net income/ Total Assets)
|
5.81%
|
6%
|
4.93%
|
7.4%
|
7.77%
|
6.8%
|
Assets
1 |
184,120
|
195,991
|
181,168
|
207,905
|
233,195
|
271,496
|
Book Value Per Share
2 |
4,577
|
5,130
|
5,724
|
6,575
|
7,565
|
8,543
|
Cash Flow per Share
2 |
285.0
|
207.0
|
467.0
|
1,321
|
444.0
|
583.0
|
Capex
1 |
4,670
|
11,977
|
6,892
|
5,156
|
3,019
|
9,239
|
Capex / Sales
|
3.23%
|
8.03%
|
4.71%
|
3.18%
|
1.48%
|
4.89%
|
Announcement Date
|
21/03/19
|
19/03/20
|
18/03/21
|
17/03/22
|
23/03/23
|
21/03/24
|
|
1st Jan change
|
Capi.
|
---|
| +1.33% | 69.18M | | -5.79% | 264B | | -6.71% | 90.64B | | -5.22% | 42.56B | | +0.37% | 41.13B | | +5.99% | 39.96B | | +2.36% | 37.64B | | -15.69% | 30.11B | | -6.60% | 28.41B | | +12.00% | 25.17B |
Other Food Processing
|