Financials MPC Münchmeyer Petersen Capital AG

Equities

MPCK

DE000A1TNWJ4

Investment Management & Fund Operators

Real-time Estimate Tradegate 10:56:38 30/04/2024 BST 5-day change 1st Jan Change
3.48 EUR +1.75% Intraday chart for MPC Münchmeyer Petersen Capital AG 0.00% +16.11%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 71.63 62.92 120.5 102.6 105 120.5 - -
Enterprise Value (EV) 1 52.94 39.43 82.82 33.84 43.9 58.45 58.05 54.55
P/E ratio -214 x -188 x 17.1 x 3.93 x 8.05 x 10.7 x 8.24 x 7.69 x
Yield - - 3.51% 6.87% 9.06% 7.89% 7.16% 7.46%
Capitalization / Revenue 1.53 x 1.25 x 2.85 x 2.81 x 2.77 x 2.94 x 2.82 x 2.64 x
EV / Revenue 1.13 x 0.78 x 1.96 x 0.93 x 1.16 x 1.43 x 1.36 x 1.2 x
EV / EBITDA -33.5 x 10.2 x 6.03 x 2 x 6.35 x 2.97 x 2.71 x 2.47 x
EV / FCF - 29.1 x 27.2 x 1.05 x 3.41 x 3.85 x 3.34 x 3.08 x
FCF Yield - 3.44% 3.68% 95.5% 29.3% 26% 30% 32.4%
Price to Book 0.79 x 0.7 x 1.27 x 0.88 x 0.86 x 0.95 x 0.92 x 0.88 x
Nbr of stocks (in thousands) 33,471 33,471 35,248 35,248 35,248 35,248 - -
Reference price 2 2.140 1.880 3.420 2.910 2.980 3.420 3.420 3.420
Announcement Date 20/02/20 25/02/21 24/02/22 28/02/23 16/03/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 46.85 50.49 42.28 36.49 37.95 41 42.75 45.6
EBITDA 1 -1.58 3.857 13.73 16.95 6.918 19.7 21.4 22.1
EBIT 1 -3.818 1.518 11.74 15.58 4.141 18.4 12.8 13.3
Operating Margin -8.15% 3.01% 27.76% 42.7% 10.91% 44.88% 29.94% 29.17%
Earnings before Tax (EBT) 1 0.85 1.263 10.4 31.22 19.3 21.9 23.7 24.6
Net income 1 -2.216 -0.853 6.068 25.99 13.1 11.2 14.5 15.7
Net margin -4.73% -1.69% 14.35% 71.21% 34.53% 27.32% 33.92% 34.43%
EPS 2 -0.0100 -0.0100 0.2000 0.7400 0.3700 0.3200 0.4150 0.4450
Free Cash Flow 1 - 1.355 3.047 32.3 12.88 15.2 17.4 17.7
FCF margin - 2.68% 7.21% 88.52% 33.95% 37.07% 40.7% 38.82%
FCF Conversion (EBITDA) - 35.13% 22.2% 190.6% 186.22% 77.16% 81.31% 80.09%
FCF Conversion (Net income) - - 50.21% 124.3% 98.31% 135.71% 120% 112.74%
Dividend per Share 2 - - 0.1200 0.2000 0.2700 0.2700 0.2450 0.2550
Announcement Date 20/02/20 25/02/21 24/02/22 28/02/23 16/03/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q1
Net sales 1 8.633
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) 1 4.114
Net income -
Net margin -
EPS -
Dividend per Share -
Announcement Date 11/05/23
1EUR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 18.7 23.5 37.7 68.7 61.1 62.1 62.5 66
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - 1.36 3.05 32.3 12.9 15.2 17.4 17.7
ROE (net income / shareholders' equity) -0.35% -0.95% 6.58% 24.6% 10.9% 9% 11.3% 11.8%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 2.700 2.670 2.690 3.310 3.480 3.600 3.720 3.880
Cash Flow per Share - - - - - - - -
Capex 1 - 1.91 0.88 1.29 1.63 2 - -
Capex / Sales - 3.78% 2.07% 3.53% 4.28% 4.88% - -
Announcement Date 20/02/20 25/02/21 24/02/22 28/02/23 16/03/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
3.42 EUR
Average target price
5.45 EUR
Spread / Average Target
+59.36%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. MPCK Stock
  4. Financials MPC Münchmeyer Petersen Capital AG