Valuation Mpact Limited

Stocks

End-of-day quote Johannesburg S.E. 08/09/2026			5-day change	1st Jan Change
16.75 ^ZAR	-3.90%		-1.47%	-25.56%

08-24	Mpact Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI
08-20	Mpact Limited Declares Interim Gross Cash Dividend for the Six Months Ended 30 June 2026, Payable on 21 September 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,129	4,244	4,370	4,355	3,317	2,473	-	-
Change	-	-17.24%	2.95%	-0.33%	-23.84%	-25.45%	-	-
Enterprise Value (EV) ¹	6,884	4,244	7,035	6,726	5,831	5,008	4,767	4,444
Change	-	-38.35%	65.74%	-4.39%	-13.31%	-14.12%	-4.81%	-6.78%
P/E	10.2x	-	6.15x	8.65x	6.83x	7.04x	3.83x	3.28x
PBR	1.35x	-	0.89x	0.81x	0.59x	0.37x	0.34x	0.31x
PEG	-	-	-	-0.3x	-1.88x	-0.3x	0x	0.2x
Capitalization / Revenue	0.44x	0.34x	0.34x	0.33x	0.24x	0.18x	0.17x	0.16x
EV / Revenue	0.6x	0.34x	0.55x	0.51x	0.42x	0.37x	0.33x	0.28x
EV / EBITDA	4.76x	2.54x	4.03x	4.49x	3.84x	3.2x	2.47x	2.17x
EV / EBIT	7.27x	3.65x	6.3x	7.29x	6.38x	5.56x	3.81x	3.25x
EV / FCF	45.8x	-	27.3x	8.52x	-	41.7x	10.5x	7.3x
FCF Yield	2.18%	-	3.67%	11.7%	-	2.4%	9.5%	13.7%
Dividend per Share ²	0.5	-	1.2	1.05	0.6	0.79	1.46	1.7
Rate of return	1.43%	-	4.03%	3.55%	2.67%	4.72%	8.72%	10.1%
EPS ²	3.437	-	4.846	3.416	3.292	2.38	4.37	5.1
Distribution rate	14.5%	-	24.8%	30.7%	18.2%	33.2%	33.4%	33.3%
Net sales ¹	11,549	12,373	12,823	13,291	13,955	13,465	14,631	15,596
EBITDA ¹	1,446	1,673	1,744	1,499	1,519	1,567	1,926	2,045
EBIT ¹	947.5	1,164	1,117	923.2	913.9	900.8	1,253	1,366
Net income ¹	519.9	-	715.1	504.4	485.4	352	645	752
Net Debt ¹	1,756	-	2,665	2,371	2,514	2,535	2,294	1,971
Reference price ²	35.03	29.19	29.78	29.54	22.50	16.75	16.75	16.75
Nbr of stocks (in thousands)	146,403	145,403	146,733	147,431	147,407	147,614	-	-
Announcement Date	07/03/22	06/03/23	07/03/24	10/03/25	09/03/26	-	-	-

¹ZAR in Million²ZAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MPACT LIMITED	7.32x	0.38x	3.26x	4.53%	161M
SMURFIT WESTROCK PLC	24.53x	1.15x	7.44x	4.01%	24.01B
PACKAGING CORPORATION OF AMERICA	23.9x	2.41x	11.6x	2.26%	21.01B
INTERNATIONAL PAPER COMPANY	29.71x	1.16x	8.86x	4.82%	19.72B
SIG GROUP AG	20.14x	2.29x	9.34x	1.88%	6.37B
SHENZHEN YUTO PACKAGING TECHNOLOGY CO., LTD.	19.97x	2.34x	13.98x	2.74%	5.32B
SONOCO PRODUCTS COMPANY	13.18x	1.18x	6.82x	4.12%	5.14B
MONDI PLC	-101.45x	0.86x	8.08x	2.13%	5B
NINE DRAGONS PAPER (HOLDINGS) LIMITED	6.99x	1.28x	9.12x	1.58%	3.91B
SCG PACKAGING	18.62x	1.31x	8.5x	2.63%	3.85B
Average	6.29x	1.44x	8.70x	3.07%	9.45B
Weighted average by Cap.	16.64x	1.58x	9.26x	3.33%