Stock MOUR MOURY CONSTRUCT SA
Add to a list
To use this feature you must be a member
Log inSign up

Financials Moury Construct SA

Equities

MOUR

BE0003602134

Construction & Engineering

Market Closed - Euronext Bruxelles
Other stock markets
 15:30:10 26/04/2024 BST 		5-day change 1st Jan Change
540 EUR +0.93% Intraday chart for Moury Construct SA 0.00% +28.57%
03-20 Moury Construct SA Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Moury Construct SA Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 55.49 53.51 62.5 74.18 131.5 125.2
Enterprise Value (EV) 1 15.46 15.1 16.78 21.76 68.35 50.8
P/E ratio 15.1 x 12.3 x 10.4 x 8.14 x 10.1 x 7.25 x
Yield 3.71% 3.85% 3.96% 3.72% 2.51% 3.05%
Capitalization / Revenue 0.57 x 0.48 x 0.49 x 0.58 x 0.98 x 0.81 x
EV / Revenue 0.16 x 0.14 x 0.13 x 0.17 x 0.51 x 0.33 x
EV / EBITDA 2.58 x 2.13 x 1.82 x 1.75 x 3.69 x 2 x
EV / FCF 1.59 x -8.43 x 1.49 x 3.65 x 7.18 x 4.5 x
FCF Yield 63% -11.9% 67.2% 27.4% 13.9% 22.2%
Price to Book 1.14 x 1.05 x 1.18 x 1.25 x 1.9 x 1.5 x
Nbr of stocks (in thousands) 396 396 396 395 394 394
Reference price 2 140.0 135.0 158.0 188.0 334.0 318.0
Announcement Date 27/04/18 26/04/19 24/04/20 22/04/21 29/04/22 28/04/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 97.03 111.4 126.8 128.6 134.8 155.4
EBITDA 1 5.99 7.077 9.212 12.44 18.52 25.44
EBIT 1 5.05 5.966 7.473 10.55 16.72 23.66
Operating Margin 5.2% 5.36% 5.89% 8.2% 12.4% 15.23%
Earnings before Tax (EBT) 1 5.116 6.22 7.916 12.52 17.76 23.45
Net income 1 3.678 4.362 6.015 9.092 13 17.27
Net margin 3.79% 3.92% 4.74% 7.07% 9.65% 11.12%
EPS 2 9.279 11.00 15.20 23.09 33.00 43.85
Free Cash Flow 1 9.744 -1.791 11.28 5.969 9.513 11.3
FCF margin 10.04% -1.61% 8.89% 4.64% 7.06% 7.27%
FCF Conversion (EBITDA) 162.68% - 122.43% 47.98% 51.37% 44.4%
FCF Conversion (Net income) 264.94% - 187.51% 65.65% 73.15% 65.41%
Dividend per Share 2 5.200 5.200 6.250 7.000 8.400 9.700
Announcement Date 27/04/18 26/04/19 24/04/20 22/04/21 29/04/22 28/04/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 40 38.4 45.7 52.4 63.2 74.4
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 9.74 -1.79 11.3 5.97 9.51 11.3
ROE (net income / shareholders' equity) 7.67% 8.74% 11.6% 16.2% 20.2% 22.6%
ROA (Net income/ Total Assets) 3.35% 3.82% 4.39% 5.72% 8.32% 10.4%
Assets 1 109.7 114.1 137 159 156.3 166.3
Book Value Per Share 2 123.0 129.0 134.0 150.0 176.0 212.0
Cash Flow per Share 2 96.40 92.30 111.0 108.0 131.0 142.0
Capex 1 2.94 3.34 5 3.63 1.1 1.27
Capex / Sales 3.03% 3% 3.94% 2.82% 0.81% 0.82%
Announcement Date 27/04/18 26/04/19 24/04/20 22/04/21 29/04/22 28/04/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Building Contractors

1st Jan change Capi.
MOURY CONSTRUCT SA Stock Moury Construct SA
+28.57% 229M
TOPBUILD CORP. Stock TopBuild Corp.
+8.77% 12.95B
INSTALLED BUILDING PRODUCTS, INC. Stock Installed Building Products, Inc.
+31.09% 6.82B
SINOMA INTERNATIONAL ENGINEERING CO.,LTD Stock Sinoma International Engineering Co.,Ltd
+35.55% 4.62B
INSTALCO AB Stock Instalco AB
-5.43% 931M
ENVISION GREENWISE HOLDINGS LIMITED Stock Envision Greenwise Holdings Limited
+75.61% 577M
KERJAYA PROSPEK GROUP Stock Kerjaya Prospek Group
+16.13% 476M
DA-CIN CONSTRUCTION CO.,LTD. Stock Da-Cin Construction Co.,Ltd.
+27.66% 449M
SHANGHAI YANHUA SMARTECH GROUP CO., LTD. Stock Shanghai Yanhua Smartech Group Co., Ltd.
-15.70% 428M
JIU HAN SYSTEM TECHNOLOGY CO., LTD. Stock Jiu Han System Technology Co., Ltd.
+32.00% 398M
Building Contractors
  1. Stock Market
  2. Equities
  3. MOUR Stock
  4. Financials Moury Construct SA