Financials Morguard North American Residential Real Estate Investment Trust
Equities
MRG.UN
CA61761E1007
Residential REITs
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
15.14 CAD | +1.47% | -2.64% | +2.51% |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 720.7 | 622.3 | 691.8 | 633.5 | 557.6 | 562.9 | - |
Enterprise Value (EV) 1 | 720.7 | 622.3 | 691.8 | 633.5 | 557.6 | 562.9 | 562.9 |
P/E ratio | - | - | - | 4.09 x | 4.9 x | - | - |
Yield | 3.69% | 4.39% | 3.95% | 4.34% | 4.9% | 4.96% | 5.03% |
Capitalization / Revenue | 2.93 x | 2.5 x | 2.82 x | 2.27 x | 1.68 x | 1.66 x | 1.62 x |
EV / Revenue | 2.93 x | 2.5 x | 2.82 x | 2.27 x | 1.68 x | 1.66 x | 1.62 x |
EV / EBITDA | 6 x | 5.15 x | 6.01 x | 4.68 x | 3.52 x | 3.47 x | 3.37 x |
EV / FCF | - | 28.2 x | 20.5 x | 18.4 x | -4.65 x | -35.2 x | -188 x |
FCF Yield | - | 3.55% | 4.87% | 5.42% | -21.5% | -2.84% | -0.53% |
Price to Book | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 38,977 | 39,017 | 39,060 | 39,107 | 37,755 | 37,725 | - |
Reference price 2 | 18.49 | 15.95 | 17.71 | 16.20 | 14.77 | 14.92 | 14.92 |
Announcement Date | 11/02/20 | 16/02/21 | 15/02/22 | 14/02/23 | 13/02/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | 245.6 | 248.7 | 245.6 | 278.5 | 331.6 | 340 | 348 |
EBITDA 1 | 120 | 120.7 | 115.2 | 135.4 | 158.6 | 162 | 167 |
EBIT | - | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - | - |
Earnings before Tax (EBT) | - | - | - | - | - | - | - |
Net income | - | - | - | - | - | - | - |
Net margin | - | - | - | - | - | - | - |
EPS | - | - | - | 3.957 | 3.014 | - | - |
Free Cash Flow 1 | - | 22.06 | 33.68 | 34.35 | -120 | -16 | -3 |
FCF margin | - | 8.87% | 13.72% | 12.34% | -36.2% | -4.71% | -0.86% |
FCF Conversion (EBITDA) | - | 18.28% | 29.24% | 25.37% | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share 2 | 0.6826 | 0.6996 | 0.6996 | 0.7030 | 0.7233 | 0.7400 | 0.7500 |
Announcement Date | 11/02/20 | 16/02/21 | 15/02/22 | 14/02/23 | 13/02/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 |
---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 63.48 | 65.26 | 67.39 | 70.77 | 75.08 | 79.65 | 83.33 | 83.65 | 85 |
EBITDA | - | - | - | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - | - | - | - |
Earnings before Tax (EBT) | - | - | - | - | - | - | - | - | - |
Net income | - | - | - | - | - | - | - | - | - |
Net margin | - | - | - | - | - | - | - | - | - |
EPS | - | - | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - | - | - |
Announcement Date | 15/02/22 | 26/04/22 | 26/07/22 | 25/10/22 | 14/02/23 | 25/04/23 | 26/07/23 | 24/10/23 | 13/02/24 |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow 1 | - | 22.1 | 33.7 | 34.4 | -120 | -16 | -3 |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex | - | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - | - |
Announcement Date | 11/02/20 | 16/02/21 | 15/02/22 | 14/02/23 | 13/02/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Quarterly revenue - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+2.51% | 409M | |
+2.25% | 26.69B | |
+5.87% | 24.27B | |
+0.43% | 20.87B | |
+0.65% | 15.76B | |
-2.89% | 15.25B | |
+0.56% | 13.16B | |
-1.89% | 12.35B | |
-11.44% | 11.37B | |
+0.89% | 10.73B |
- Stock Market
- Equities
- MRG.UN Stock
- Financials Morguard North American Residential Real Estate Investment Trust