Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.105 CAD | +16.67% | +16.67% | +5.00% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 0.7107 | 0.4688 | 0.7472 | 0.3516 | 0.3809 | 0.293 |
Enterprise Value (EV) 1 | 0.8429 | 0.6478 | 0.9544 | 0.6033 | 0.6755 | 0.6176 |
P/E ratio | 0.38 x | 3.04 x | -19 x | 1.9 x | -8.34 x | -7 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | -0.47 x | -3.01 x | -82.4 x | -2.5 x | -60.1 x | 895 x |
FCF Yield | -213% | -33.2% | -1.21% | -40% | -1.66% | 0.11% |
Price to Book | -0.65 x | -0.53 x | -0.8 x | -0.47 x | -0.48 x | -0.35 x |
Nbr of stocks (in thousands) | 3,090 | 2,930 | 2,930 | 2,930 | 2,930 | 2,930 |
Reference price 2 | 0.2300 | 0.1600 | 0.2550 | 0.1200 | 0.1300 | 0.1000 |
Announcement Date | 13/02/19 | 18/03/20 | 28/04/21 | 08/03/22 | 21/02/23 | 09/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |
EBIT 1 | -0.0298 | -0.0198 | -0.0169 | -0.016 | -0.0196 | -0.0148 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 1.795 | 0.1541 | -0.0392 | 0.1851 | -0.0457 | -0.0419 |
Net income 1 | 1.795 | 0.1541 | -0.0392 | 0.1851 | -0.0457 | -0.0419 |
Net margin | - | - | - | - | - | - |
EPS 2 | 0.6125 | 0.0526 | -0.0134 | 0.0632 | -0.0156 | -0.0143 |
Free Cash Flow 1 | -1.797 | -0.2151 | -0.0116 | -0.241 | -0.0112 | 0.00069 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 13/02/19 | 18/03/20 | 28/04/21 | 08/03/22 | 21/02/23 | 09/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 0.13 | 0.18 | 0.21 | 0.25 | 0.29 | 0.32 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -1.8 | -0.22 | -0.01 | -0.24 | -0.01 | 0 |
ROE (net income / shareholders' equity) | -92.5% | -15.9% | 4.32% | -22.1% | 5.96% | 5.17% |
ROA (Net income/ Total Assets) | -14.9% | -17.3% | -49% | -222% | -359% | -779% |
Assets 1 | -12.04 | -0.8892 | 0.0801 | -0.0834 | 0.0127 | 0.005377 |
Book Value Per Share 2 | -0.3600 | -0.3000 | -0.3200 | -0.2500 | -0.2700 | -0.2800 |
Cash Flow per Share 2 | 0.0300 | 0.0100 | 0 | 0 | 0 | 0 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 13/02/19 | 18/03/20 | 28/04/21 | 08/03/22 | 21/02/23 | 09/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+5.00% | 225K | |
+14.55% | 3.1B | |
+31.41% | 2.06B | |
+8.00% | 1.51B | |
-11.54% | 1.19B | |
+14.37% | 726M | |
+9.73% | 674M | |
+33.12% | 556M | |
-4.17% | 500M | |
+25.78% | 462M |
- Stock Market
- Equities
- MVI.H Stock
- Financials Monitor Ventures Inc.