Financials Monitor Ventures Inc.

Equities

MVI.H

CA6094421089

Investment Management & Fund Operators

Delayed Toronto S.E. 16:55:57 09/05/2024 BST 5-day change 1st Jan Change
0.105 CAD +16.67% Intraday chart for Monitor Ventures Inc. +16.67% +5.00%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 0.7107 0.4688 0.7472 0.3516 0.3809 0.293
Enterprise Value (EV) 1 0.8429 0.6478 0.9544 0.6033 0.6755 0.6176
P/E ratio 0.38 x 3.04 x -19 x 1.9 x -8.34 x -7 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / FCF -0.47 x -3.01 x -82.4 x -2.5 x -60.1 x 895 x
FCF Yield -213% -33.2% -1.21% -40% -1.66% 0.11%
Price to Book -0.65 x -0.53 x -0.8 x -0.47 x -0.48 x -0.35 x
Nbr of stocks (in thousands) 3,090 2,930 2,930 2,930 2,930 2,930
Reference price 2 0.2300 0.1600 0.2550 0.1200 0.1300 0.1000
Announcement Date 13/02/19 18/03/20 28/04/21 08/03/22 21/02/23 09/04/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA - - - - - -
EBIT 1 -0.0298 -0.0198 -0.0169 -0.016 -0.0196 -0.0148
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 1.795 0.1541 -0.0392 0.1851 -0.0457 -0.0419
Net income 1 1.795 0.1541 -0.0392 0.1851 -0.0457 -0.0419
Net margin - - - - - -
EPS 2 0.6125 0.0526 -0.0134 0.0632 -0.0156 -0.0143
Free Cash Flow 1 -1.797 -0.2151 -0.0116 -0.241 -0.0112 0.00069
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 13/02/19 18/03/20 28/04/21 08/03/22 21/02/23 09/04/24
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 0.13 0.18 0.21 0.25 0.29 0.32
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -1.8 -0.22 -0.01 -0.24 -0.01 0
ROE (net income / shareholders' equity) -92.5% -15.9% 4.32% -22.1% 5.96% 5.17%
ROA (Net income/ Total Assets) -14.9% -17.3% -49% -222% -359% -779%
Assets 1 -12.04 -0.8892 0.0801 -0.0834 0.0127 0.005377
Book Value Per Share 2 -0.3600 -0.3000 -0.3200 -0.2500 -0.2700 -0.2800
Cash Flow per Share 2 0.0300 0.0100 0 0 0 0
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 13/02/19 18/03/20 28/04/21 08/03/22 21/02/23 09/04/24
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. MVI.H Stock
  4. Financials Monitor Ventures Inc.