Valuation Mondi plc OTC Markets

Stocks

Delayed OTC Markets Other stock markets 17:16:40 10/07/2026 BST			5-day change	1st Jan Change
19.06 ^USD	+1.19%		+0.82%	-22.82%

07-09	Computacenter gets two price target hikes	AN
07-01	Deutsche ups RS to buy; Exane neutral on Segro	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	10,542	7,707	8,593	6,354	4,586	3,612	-	-
Change	-	-26.89%	11.49%	-26.05%	-27.83%	-21.24%	-	-
Enterprise Value (EV) ¹	12,293	7,707	9,012	8,086	7,185	6,182	6,081	5,942
Change	-	-37.3%	16.93%	-10.27%	-11.14%	-13.97%	-1.63%	-2.28%
P/E	14x	5.31x	-61.9x	29.4x	27.8x	26x	13.1x	10.9x
PBR	2.34x	-	1.67x	1.32x	0.97x	0.73x	0.71x	0.68x
PEG	-	0.1x	1x	-0x	-1.2x	-1.7x	0.1x	0.5x
Capitalization / Revenue	1.37x	0.87x	1.17x	0.86x	0.6x	0.46x	0.44x	0.42x
EV / Revenue	1.59x	0.87x	1.23x	1.09x	0.94x	0.78x	0.74x	0.7x
EV / EBITDA	8.18x	4.17x	7.5x	7.71x	7.18x	7.2x	5.81x	5.12x
EV / EBIT	11.6x	5.34x	11.4x	13.3x	14.5x	18.2x	11.8x	9.57x
EV / FCF	21.3x	-	17x	-98.6x	29.2x	26.1x	19.1x	16x
FCF Yield	4.69%	-	5.87%	-1.01%	3.42%	3.83%	5.22%	6.26%
Dividend per Share ²	0.715	-	0.7	0.7	0.2825	0.1997	0.3028	0.4045
Rate of return	2.99%	-	3.59%	4.86%	2.71%	2.44%	3.7%	4.94%
EPS ²	1.714	3.291	-0.315	0.491	0.374	0.3154	0.6276	0.7538
Distribution rate	41.7%	-	-222%	143%	75.5%	63.3%	48.2%	53.7%
Net sales ¹	7,723	8,902	7,330	7,416	7,663	7,886	8,263	8,517
EBITDA ¹	1,503	1,848	1,201	1,049	1,001	858.8	1,047	1,162
EBIT ¹	1,064	1,443	790	606	497	339.9	517.2	620.6
Net income ¹	756	1,452	-153	218	165	132.3	282	342.5
Net Debt ¹	1,751	-	419	1,732	2,599	2,569	2,469	2,330
Reference price ²	23.915	17.480	19.489	14.414	10.411	8.195	8.195	8.195
Nbr of stocks (in thousands)	440,824	440,928	440,913	440,848	440,537	440,798	-	-
Announcement Date	03/03/22	23/02/23	22/02/24	20/02/25	19/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SMURFIT WESTROCK PLC	19.89x	1.1x	6.96x	4.28%	22.52B
PACKAGING CORPORATION OF AMERICA	22.78x	2.31x	11.03x	2.35%	19.88B
INTERNATIONAL PAPER COMPANY	28x	1.14x	8.75x	4.86%	19.69B
SIG GROUP AG	21.52x	2.31x	9.56x	1.85%	6.32B
SHENZHEN YUTO PACKAGING TECHNOLOGY CO., LTD.	20.9x	2.47x	14.47x	3.27%	5.63B
SONOCO PRODUCTS COMPANY	13.8x	1.24x	7.18x	3.89%	5.44B
SCG PACKAGING	20.76x	1.28x	8.96x	2.32%	3.63B
HUHTAMÄKI OYJ	11.61x	0.98x	6.47x	4.46%	3.13B
GRAPHIC PACKAGING HOLDING COMPANY	18.58x	0.9x	7.11x	4.33%	3B
Average	19.76x	1.53x	8.94x	3.51%	9.92B
Weighted average by Cap.	21.83x	1.56x	9.00x	3.65%