Valuation Moncler LIQUIDNET SYSTEMS

Stocks

Real-time Estimate Tradegate Other stock markets 17:21:49 13/07/2026 BST			5-day change	1st Jan Change
50.48 ^EUR	0.00%		0.00%	-

09:48am	Can AI's newly rich revive luxury stocks?
07-03	Futures point higher, Mib set to restart from 52,400	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	17,258	13,307	15,047	13,796	14,916	13,564	-	-
Change	-	-22.9%	13.07%	-8.31%	8.12%	-9.07%	-	-
Enterprise Value (EV) ¹	16,529	13,326	14,818	13,411	13,458	13,035	12,832	12,589
Change	-	-19.38%	11.2%	-9.5%	0.35%	-3.14%	-1.56%	-1.9%
P/E	43.6x	22.1x	24.6x	21.6x	23.8x	20.9x	19.2x	17.7x
PBR	6.8x	4.59x	4.68x	3.85x	3.87x	3.3x	3.04x	2.84x
PEG	-	0.4x	27.55x	4.88x	-11.23x	6.5x	2.18x	2.03x
Capitalization / Revenue	8.43x	5.11x	5.04x	4.44x	4.76x	4.14x	3.86x	3.6x
EV / Revenue	8.08x	5.12x	4.97x	4.31x	4.3x	3.98x	3.66x	3.34x
EV / EBITDA	23.9x	15.1x	12.5x	-	10.5x	9.74x	8.88x	8.05x
EV / EBIT	27.4x	17.2x	16.6x	14.6x	14.7x	13.6x	12.3x	11.1x
EV / FCF	30x	40.7x	20x	20.8x	25.4x	18.1x	17.4x	15.7x
FCF Yield	3.33%	2.46%	5%	4.81%	3.93%	5.54%	5.73%	6.38%
Dividend per Share ²	0.6	1.12	1.15	1.3	1.4	1.358	1.464	1.6
Rate of return	0.94%	2.26%	2.06%	2.55%	2.55%	2.72%	2.93%	3.2%
EPS ²	1.47	2.24	2.26	2.36	2.31	2.384	2.594	2.82
Distribution rate	40.8%	50%	50.9%	55.1%	60.6%	57%	56.4%	56.7%
Net sales ¹	2,046	2,603	2,984	3,109	3,132	3,272	3,511	3,768
EBITDA ¹	691.9	880.1	1,186	-	1,283	1,338	1,445	1,565
EBIT ¹	603.1	774.5	893.8	916.3	913.4	961.6	1,045	1,132
Net income ¹	393.5	606.7	611.9	639.6	626.7	647.8	705.8	768.4
Net Debt ¹	-729.6	19.17	-228.5	-384.7	-1,458	-528.3	-731.3	-974.7
Reference price ²	64.02	49.50	55.70	50.98	54.92	49.94	49.94	49.94
Nbr of stocks (in thousands)	269,576	268,824	270,137	270,606	271,598	271,598	-	-
Announcement Date	24/02/22	28/02/23	28/02/24	13/02/25	19/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LVMH	22.33x	3.31x	11.13x	2.63%	278B
RALPH LAUREN CORPORATION	21.52x	2.78x	14.16x	0.97%	23.5B
LULULEMON ATHLETICA INC.	10.8x	1.05x	5.03x	-.--%	13.54B
GILDAN ACTIVEWEAR INC.	13.93x	2.12x	8.93x	1.93%	9.73B
LEVI STRAUSS & CO.	15.78x	1.57x	10.26x	2.46%	9.36B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED	12.74x	1.61x	7.03x	6.59%	7.04B
V.F. CORPORATION	15.99x	0.99x	9.38x	2.16%	6.57B
Average	16.15x	1.92x	9.42x	2.39%	49.68B
Weighted average by Cap.	21.10x	3.03x	10.89x	2.46%