Market Closed -
Nyse
21:00:02 10/05/2024 BST
|
5-day change
|
1st Jan Change
|
29.78
USD
|
+0.10%
|
|
-0.10%
|
+10.58%
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
908.1
|
1,219
|
1,199
|
1,268
|
938.3
|
1,174
|
-
|
-
|
Enterprise Value (EV)
1 |
891.6
|
1,133
|
1,158
|
1,210
|
917.4
|
1,108
|
1,048
|
977.5
|
P/E ratio
|
-46.3
x
|
-88.2
x
|
-39.9
x
|
-43.9
x
|
-27.4
x
|
-851
x
|
164
x
|
119
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
6.43
x
|
7.57
x
|
6.2
x
|
5.79
x
|
3.76
x
|
4.47
x
|
4.11
x
|
3.69
x
|
EV / Revenue
|
6.31
x
|
7.03
x
|
5.98
x
|
5.52
x
|
3.68
x
|
4.22
x
|
3.67
x
|
3.07
x
|
EV / EBITDA
|
68
x
|
53
x
|
44.5
x
|
37.7
x
|
21.4
x
|
22.4
x
|
17.7
x
|
13.7
x
|
EV / FCF
|
87.7
x
|
81.9
x
|
62.5
x
|
49.8
x
|
39.6
x
|
21.2
x
|
18.3
x
|
15.1
x
|
FCF Yield
|
1.14%
|
1.22%
|
1.6%
|
2.01%
|
2.52%
|
4.72%
|
5.46%
|
6.61%
|
Price to Book
|
17
x
|
10.1
x
|
9.78
x
|
9.5
x
|
8.2
x
|
7.32
x
|
5.81
x
|
4.6
x
|
Nbr of stocks (in thousands)
|
32,712
|
34,547
|
35,784
|
37,040
|
38,438
|
39,423
|
-
|
-
|
Reference price
2 |
27.76
|
35.28
|
33.50
|
34.23
|
24.41
|
29.78
|
29.78
|
29.78
|
Announcement Date
|
05/11/19
|
10/11/20
|
09/11/21
|
08/11/22
|
09/11/23
|
-
|
-
|
-
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
141.2
|
161.1
|
193.4
|
219.2
|
249.5
|
262.7
|
285.9
|
318.4
|
EBITDA
1 |
13.12
|
21.39
|
26.03
|
32.09
|
42.87
|
49.53
|
59.16
|
71.5
|
EBIT
1 |
11.8
|
20.64
|
25.25
|
31.13
|
41.83
|
49.09
|
58.27
|
74.69
|
Operating Margin
|
8.35%
|
12.82%
|
13.05%
|
14.2%
|
16.77%
|
18.69%
|
20.38%
|
23.46%
|
Earnings before Tax (EBT)
1 |
-18.26
|
-12.85
|
-28.97
|
-27.16
|
-31.08
|
4.285
|
13.37
|
25.13
|
Net income
1 |
-19.29
|
-13.66
|
-29.74
|
-28.64
|
-33.92
|
3.8
|
7.279
|
10.39
|
Net margin
|
-13.66%
|
-8.48%
|
-15.37%
|
-13.07%
|
-13.6%
|
1.45%
|
2.55%
|
3.26%
|
EPS
2 |
-0.6000
|
-0.4000
|
-0.8400
|
-0.7800
|
-0.8900
|
-0.0350
|
0.1813
|
0.2493
|
Free Cash Flow
1 |
10.17
|
13.83
|
18.54
|
24.29
|
23.15
|
52.37
|
57.19
|
64.59
|
FCF margin
|
7.2%
|
8.59%
|
9.58%
|
11.08%
|
9.28%
|
19.94%
|
20.01%
|
20.29%
|
FCF Conversion (EBITDA)
|
77.52%
|
64.64%
|
71.21%
|
75.71%
|
54%
|
105.72%
|
96.68%
|
90.34%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
1,378.35%
|
785.76%
|
621.63%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
05/11/19
|
10/11/20
|
09/11/21
|
08/11/22
|
09/11/23
|
-
|
-
|
-
|
Fiscal Period: September |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Net sales
1 |
51.54
|
53.28
|
56.17
|
58.17
|
59.15
|
62.6
|
63.74
|
63.97
|
63.49
|
65.11
|
66.86
|
67.68
|
68.54
|
70.56
|
72.32
|
EBITDA
1 |
7.212
|
6.618
|
10.04
|
8.219
|
9.128
|
9.229
|
13.52
|
11
|
9.858
|
10.85
|
14.52
|
14.76
|
13.65
|
13.77
|
15.71
|
EBIT
1 |
6.98
|
6.387
|
9.802
|
7.961
|
8.863
|
8.966
|
13.25
|
10.76
|
9.624
|
10.65
|
14.25
|
14.6
|
13.26
|
13.52
|
15.43
|
Operating Margin
|
13.54%
|
11.99%
|
17.45%
|
13.69%
|
14.98%
|
14.32%
|
20.79%
|
16.81%
|
15.16%
|
16.36%
|
21.31%
|
21.58%
|
19.35%
|
19.17%
|
21.33%
|
Earnings before Tax (EBT)
1 |
-5.892
|
-7.679
|
-5.607
|
-7.981
|
-3.618
|
-32.42
|
3.558
|
1.399
|
-1.078
|
-0.609
|
1.014
|
2.111
|
0.702
|
0.434
|
3.332
|
Net income
1 |
-6.266
|
-8.039
|
-6.218
|
-8.112
|
-4.05
|
-33.32
|
2.818
|
0.629
|
-1.798
|
-1.387
|
4.292
|
2.541
|
0.7012
|
0.2415
|
2.983
|
Net margin
|
-12.16%
|
-15.09%
|
-11.07%
|
-13.95%
|
-6.85%
|
-53.22%
|
4.42%
|
0.98%
|
-2.83%
|
-2.13%
|
6.42%
|
3.76%
|
1.02%
|
0.34%
|
4.12%
|
EPS
2 |
-0.1700
|
-0.2200
|
-0.1700
|
-0.2200
|
-0.1100
|
-0.8800
|
0.0700
|
0.0200
|
-0.0500
|
-0.0400
|
0.0200
|
0.0500
|
-
|
-0.0100
|
0.0900
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
08/02/22
|
10/05/22
|
09/08/22
|
08/11/22
|
07/02/23
|
09/05/23
|
08/08/23
|
09/11/23
|
06/02/24
|
06/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
16.5
|
86.1
|
41.2
|
57.5
|
20.9
|
65.5
|
126
|
197
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
10.2
|
13.8
|
18.5
|
24.3
|
23.2
|
52.4
|
57.2
|
64.6
|
ROE (net income / shareholders' equity)
|
16.2%
|
19.6%
|
16%
|
20.6%
|
34.4%
|
34.4%
|
31.3%
|
28.3%
|
ROA (Net income/ Total Assets)
|
4.48%
|
7.13%
|
5.79%
|
7.03%
|
9.63%
|
9.57%
|
10.1%
|
10.5%
|
Assets
1 |
-431
|
-191.7
|
-513.6
|
-407.5
|
-352.1
|
39.71
|
71.78
|
99.33
|
Book Value Per Share
2 |
1.640
|
3.500
|
3.430
|
3.600
|
2.980
|
4.070
|
5.130
|
6.470
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
0.28
|
0.58
|
1.06
|
0.99
|
0.45
|
0.9
|
1
|
0.73
|
Capex / Sales
|
0.2%
|
0.36%
|
0.55%
|
0.45%
|
0.18%
|
0.34%
|
0.35%
|
0.23%
|
Announcement Date
|
05/11/19
|
10/11/20
|
09/11/21
|
08/11/22
|
09/11/23
|
-
|
-
|
-
|
Last Close Price
29.78
USD Average target price
30
USD Spread / Average Target +0.74% Consensus |
1st Jan change
|
Capi.
|
---|
| +10.58% | 1.17B | | +10.66% | 321B | | +26.23% | 220B | | +3.30% | 150B | | +13.73% | 57.95B | | +14.14% | 32.83B | | +3.00% | 30.44B | | +28.33% | 21.13B | | +86.90% | 20.94B | | +2.17% | 14.97B |
Enterprise Software
|