Company Valuation: MMS Ventures

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 154.1 214.8 130.4 98.43 81.34 70.68
Change - 39.35% -39.28% -24.52% -17.36% -13.11%
Enterprise Value (EV) 1 120.9 170.2 81.26 75.64 54.35 45.27
Change - 40.83% -52.26% -6.92% -28.15% -16.7%
P/E 84.8x 26.2x 14.5x -32x -127x 28.7x
PBR 2.6x 3.24x 1.81x 1.51x 1.26x 1.06x
PEG - 0x 1.53x 0x 1.6x -0x
Capitalization / Revenue 6.79x 5.66x 2.47x 7.6x 3.09x 2.05x
EV / Revenue 5.32x 4.48x 1.54x 5.84x 2.06x 1.31x
EV / EBITDA 52.3x 17.2x 5.57x -21x -68.3x 14.3x
EV / EBIT 70.7x 18.2x 5.8x -18.3x -44x 15.9x
EV / FCF -1,403x 16.6x 9.83x 61.2x 11.1x -24x
FCF Yield -0.07% 6.01% 10.2% 1.63% 9.03% -4.17%
Dividend per Share 2 0.01 0.02 0.02 0.01 - 0.01
Rate of return 1.28% 1.85% 3.05% 2.02% - 2.78%
EPS 2 0.0092 0.0412 0.0451 -0.0155 -0.003227 0.0126
Distribution rate 109% 48.5% 44.3% -64.6% - 79.6%
Net sales 1 22.7 37.98 52.87 12.95 26.35 34.46
EBITDA 1 2.31 9.925 14.59 -3.595 -0.7962 3.164
EBIT 1 1.71 9.366 14.02 -4.143 -1.234 2.851
Net income 1 1.84 8.248 9.047 -3.081 -0.6411 2.472
Net Debt 1 -33.26 -44.56 -49.14 -22.79 -26.99 -25.4
Reference price 2 0.7800 1.0800 0.6550 0.4950 0.4100 0.3600
Nbr of stocks (in thousands) 197,597 198,867 199,089 198,840 198,385 196,320
Announcement Date 28/04/21 26/04/22 12/04/23 22/04/24 25/04/25 23/04/26
1MYR in Million2MYR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 14.41M
24.98x2.96x16.12x2.06% 234B
13.45x1.64x7.38x3.8% 194B
26.41x3.44x15.81x1.84% 161B
34.77x5.17x21.71x1.13% 152B
40.03x5.34x23.91x1.24% 131B
30.28x4.36x21.37x0.89% 101B
90.17x11.16x63.8x0.35% 93.7B
33.08x5.32x18.51x1.37% 90.07B
30.4x3.79x20.37x1.12% 88.12B
Average 35.95x 4.80x 23.22x 1.53% 124.37B
Weighted average by Cap. 32.46x 4.30x 20.71x 1.76%

Y-o-Y evolution of P/E

Valuation ratios - P/E - MMS Ventures

Historical PBR trend

Valuation ratios - PBR - MMS Ventures

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - MMS Ventures

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - MMS Ventures

  1. Stock Market
  2. Stocks
  3. 0113 Stock
  4. Valuation MMS Ventures