|
Delayed
Japan Exchange
05:28:37 14/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 105,800.00 JPY | -0.09% |
|
-0.28% | -13.35% |
| 08-05 | Mitsui Fudosan Logistics Park Secures 2 Billion Yen Short-Term Refinancing Facilities | MT |
| 07-30 | Mitsui Fudosan Logistics Park Secures 3.1 Billion Yen Refinancing Facilities | MT |
Company Valuation: Mitsui Fudosan Logistics Park Inc.
Data adjusted to current consolidation scope
| Fiscal Period: October | 2020 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 270,458 | 277,552 | 246,848 | 340,966 | 340,966 | - |
| Change | - | - | -11.06% | 38.13% | 0% | - |
| Enterprise Value (EV) 1 | 270,458 | 277,552 | 381,419 | 490,706 | 509,986 | 552,876 |
| Change | - | - | 37.42% | 28.65% | 3.93% | 8.41% |
| P/E | - | 31.4x | 27.7x | 39.7x | 7.72x | 29.4x |
| PBR | 1.73x | 1.29x | 1.13x | 1.21x | 1.06x | 1.08x |
| PEG | - | - | 31.7x | -1.5x | 0x | -0.4x |
| Capitalization / Revenue | - | 12.9x | 10.6x | 18x | 7.38x | 10.1x |
| EV / Revenue | - | 12.9x | 16.4x | 25.9x | 11x | 16.3x |
| EV / EBITDA | - | - | 24.7x | 40.4x | 16.5x | 24.9x |
| EV / EBIT | - | 31x | 40.8x | 68.2x | 25.2x | 40.8x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | 4,188 | 4,426 | 3,468 | 6,849 | 5,045 |
| Rate of return | - | 3.67% | 4.36% | 3.27% | 6.47% | 4.76% |
| EPS 2 | - | 3,633 | 3,665 | 2,667 | 13,713 | 3,597 |
| Distribution rate | - | 115% | 121% | 130% | 49.9% | 140% |
| Net sales 1 | - | 21,569 | 23,324 | 18,912 | 46,172 | 33,866 |
| EBITDA 1 | - | - | 15,436 | 12,140 | 30,877 | 22,240 |
| EBIT 1 | - | 8,964 | 9,343 | 7,191 | 20,221 | 13,536 |
| Net income 1 | - | 8,370 | 8,666 | 6,486 | 44,150 | 11,581 |
| Net Debt 1 | - | - | 134,571 | 149,740 | 169,020 | 211,910 |
| Reference price 2 | 124,750.00 | 114,125.00 | 101,500.00 | 105,900.00 | 105,900.00 | 105,900.00 |
| Nbr of stocks (in thousands) | 2,168 | 2,432 | 2,432 | 3,220 | 3,220 | - |
| Announcement Date | 13/03/20 | 14/03/23 | 14/03/24 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 40.19x | 26.17x | 40.76x | 3.23% | 2.14B | |
| 39.99x | 15.91x | 16.15x | 5.21% | 59.56B | |
| 16.88x | 23.51x | 28.37x | 3.41% | 17.67B | |
| 9.39x | 12.53x | 15.35x | 5.31% | 17.23B | |
| 20.21x | 17.2x | 25.04x | 4.82% | 15.22B | |
| 10.61x | 13.99x | 16.63x | 5.01% | 12.84B | |
| 9.48x | 21.66x | 29.3x | 2.9% | 10.4B | |
| 27.86x | 11.09x | 17.42x | 3.89% | 10.33B | |
| 15.86x | 12.15x | 18.89x | 6.07% | 9.52B | |
| 26.76x | 7.21x | 11.55x | 5.99% | 8.44B | |
| Average | 21.72x | 16.14x | 21.95x | 4.59% | 16.34B | |
| Weighted average by Cap. | 25.31x | 15.87x | 19.41x | 4.81% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3471 Stock
- Valuation Mitsui Fudosan Logistics Park Inc.
Select your edition
All financial news and data tailored to specific country editions
