Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
39 INR | -1.24% | -2.38% | +12.88% |
05-06 | Mishka Exim Limited Reports Earnings Results for the Full Year Ended March 31, 2024 | CI |
05-06 | Mishka Exim Limited Reports Earnings Results for the Fourth Quarter Ended March 31, 2024 | CI |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 419 | 388 | 453.7 | 374.3 | 397.4 | 1,051 |
Enterprise Value (EV) 1 | 406.3 | 373.3 | 451.3 | 372.4 | 393.3 | 1,049 |
P/E ratio | -904 x | 277 x | -62.4 x | 145 x | 4,554 x | -234 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 4.67 x | 4.69 x | 12.7 x | 11.6 x | 2.19 x | 7.68 x |
EV / Revenue | 4.53 x | 4.51 x | 12.7 x | 11.5 x | 2.17 x | 7.67 x |
EV / EBITDA | 181 x | 125 x | -647 x | 90.3 x | -224 x | -368 x |
EV / FCF | -461 x | 60.1 x | -57.5 x | -235 x | 83.3 x | 281 x |
FCF Yield | -0.22% | 1.66% | -1.74% | -0.43% | 1.2% | 0.36% |
Price to Book | 2.96 x | 1.85 x | 2.3 x | 1.9 x | 1.83 x | 4.98 x |
Nbr of stocks (in thousands) | 14,450 | 14,450 | 14,450 | 14,450 | 14,450 | 14,450 |
Reference price 2 | 29.00 | 26.85 | 31.40 | 25.90 | 27.50 | 72.71 |
Announcement Date | 12/09/18 | 07/09/19 | 04/09/20 | 03/09/21 | 06/09/22 | 05/09/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 89.65 | 82.7 | 35.67 | 32.29 | 181.4 | 136.8 |
EBITDA 1 | 2.24 | 2.998 | -0.6979 | 4.125 | -1.757 | -2.854 |
EBIT 1 | 0.547 | 1.441 | -2.148 | 2.766 | -3.049 | -4.113 |
Operating Margin | 0.61% | 1.74% | -6.02% | 8.57% | -1.68% | -3.01% |
Earnings before Tax (EBT) 1 | 0.5554 | 1.435 | -7.195 | 2.697 | -4.541 | -5.762 |
Net income 1 | -0.4637 | 1.401 | -7.272 | 2.585 | 0.0873 | -4.484 |
Net margin | -0.52% | 1.69% | -20.39% | 8.01% | 0.05% | -3.28% |
EPS 2 | -0.0321 | 0.0970 | -0.5032 | 0.1789 | 0.006038 | -0.3103 |
Free Cash Flow 1 | -0.8808 | 6.215 | -7.846 | -1.586 | 4.719 | 3.734 |
FCF margin | -0.98% | 7.51% | -22% | -4.91% | 2.6% | 2.73% |
FCF Conversion (EBITDA) | - | 207.32% | - | - | - | - |
FCF Conversion (Net income) | - | 443.59% | - | - | 5,408.27% | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 12/09/18 | 07/09/19 | 04/09/20 | 03/09/21 | 06/09/22 | 05/09/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 12.7 | 14.6 | 2.4 | 1.84 | 4.11 | 1.85 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -0.88 | 6.21 | -7.85 | -1.59 | 4.72 | 3.73 |
ROE (net income / shareholders' equity) | -0.29% | 0.67% | -3.54% | 1.3% | 0.04% | -2.09% |
ROA (Net income/ Total Assets) | 0.2% | 0.38% | -0.59% | 0.78% | -0.83% | -1.09% |
Assets 1 | -228.3 | 364.8 | 1,241 | 331 | -10.48 | 410.7 |
Book Value Per Share 2 | 9.810 | 14.50 | 13.70 | 13.60 | 15.00 | 14.60 |
Cash Flow per Share 2 | 0.8000 | 0.5700 | 0.1700 | 0.1300 | 0.1100 | 0.1700 |
Capex 1 | 0.02 | - | - | - | 0.03 | 0.19 |
Capex / Sales | 0.03% | - | - | - | 0.02% | 0.14% |
Announcement Date | 12/09/18 | 07/09/19 | 04/09/20 | 03/09/21 | 06/09/22 | 05/09/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+12.88% | 6.85M | |
+16.69% | 5.13B | |
-7.84% | 4.41B | |
-1.45% | 3.3B | |
+30.20% | 2.34B | |
-8.16% | 1.45B | |
-42.64% | 1.24B | |
-3.61% | 773M | |
+18.51% | 706M | |
-13.64% | 491M |
- Stock Market
- Equities
- MISHKA6 Stock
- Financials Mishka Exim Limited