MIRAMAR RESOURCES LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.011 AUD | +22.22% |
|
+10.00% | -47.62% |
| 05-03 | Miramar Resources Reviews Plans for Blackfriars Prospect Exploration | MT |
| 04-29 | Miramar Resources Awarded AU$180,000 Funding to Drill at Bangemall Projects | MT |
Valuation
| Fiscal Period: June | 2021 | 2022 | 2023 |
|---|---|---|---|
| Capitalization 1 | 10.81 | 6.079 | 3.235 |
| Enterprise Value (EV) 1 | 5.73 | 2.769 | 2.834 |
| P/E ratio | -7.52 x | -3.63 x | -1.84 x |
| Yield | - | - | - |
| Capitalization / Revenue | 72,057,120 x | 735,822,419 x | - |
| EV / Revenue | 38,202,533 x | 335,214,744 x | - |
| EV / EBITDA | -7,577,582 x | -2,137,614 x | -2,122,246 x |
| EV / FCF | -3,161,158 x | -769,950 x | -766,710 x |
| FCF Yield | -0% | -0% | -0% |
| Price to Book | 1.27 x | 0.68 x | 0.37 x |
| Nbr of stocks (in thousands) | 60,048 | 70,682 | 92,439 |
| Reference price 2 | 0.1800 | 0.0860 | 0.0350 |
| Announcement Date | 15/09/21 | 22/09/22 | 18/09/23 |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Net sales | - | 0.15 | 0.008261 | - |
| EBITDA | - | -0.7562 | -1.295 | -1.335 |
| EBIT 1 | -0.2067 | -1.006 | -1.354 | -1.379 |
| Operating Margin | - | -670.95% | -16,388.94% | - |
| Earnings before Tax (EBT) 1 | -0.2067 | -1.02 | -1.375 | -1.39 |
| Net income 1 | -0.2067 | -1.02 | -1.375 | -1.39 |
| Net margin | - | -679.94% | -16,647.33% | - |
| EPS 2 | -2.098 | -0.0239 | -0.0237 | -0.0190 |
| Free Cash Flow | - | -1.813 | -3.597 | -3.696 |
| FCF margin | - | -1,208.5% | -43,537.21% | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 21/10/20 | 15/09/21 | 22/09/22 | 18/09/23 |
1AUD in Million2AUD
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Net Debt 1 | - | - | - | - |
| Net Cash position 1 | 0.33 | 5.08 | 3.31 | 0.4 |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | -1.81 | -3.6 | -3.7 |
| ROE (net income / shareholders' equity) | - | -25.1% | -16.4% | -15.7% |
| ROA (Net income/ Total Assets) | - | -14.2% | -9.39% | -9.26% |
| Assets 1 | - | 7.175 | 14.65 | 15.01 |
| Book Value Per Share 2 | 0.0300 | 0.1400 | 0.1300 | 0.1000 |
| Cash Flow per Share 2 | 0.0400 | 0.0900 | 0.0500 | 0 |
| Capex | - | 2 | 2.78 | 2.68 |
| Capex / Sales | - | 1,334.59% | 33,669.7% | - |
| Announcement Date | 21/10/20 | 15/09/21 | 22/09/22 | 18/09/23 |
1AUD in Million2AUD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -47.62% | 1.35M | |
| +2.66% | 49B | |
| +24.70% | 34.09B | |
| -3.34% | 29.74B | |
| +14.90% | 24.92B | |
| +7.47% | 11.13B | |
| +30.44% | 10.17B | |
| +29.43% | 9.34B | |
| -.--% | 8.57B | |
| +5.19% | 8.36B |
- Stock Market
- Equities
- M2R Stock
- Financials Miramar Resources Limited
