MIRAE ASSET LIFE INSURANCE CO., LTD. Financials Mirae Asset Life Insurance Co., Ltd.
Equities
A085620
KR7085620003
Life & Health Insurance
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5,150 KRW | +0.39% |
|
+3.00% | +8.08% |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 572,598 | 513,883 | 522,556 | 377,087 | 671,972 | - |
| Enterprise Value (EV) 1 | 572,598 | 513,883 | 522,556 | 377,087 | 671,972 | 671,972 |
| P/E ratio | - | - | - | - | - | - |
| Yield | 4.11% | 2.6% | 2.5% | 3.46% | 3.88% | 3.88% |
| Capitalization / Revenue | 308,027,049 x | 286,995,012 x | 301,751,753 x | 228,191,499 x | - | - |
| EV / Revenue | 308,027,049 x | 286,995,012 x | 301,751,753 x | 228,191,499 x | - | - |
| EV / EBITDA | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | 0.26 x | 0.23 x | 0.28 x | 0.38 x | 0.22 x | 0.21 x |
| Nbr of stocks (in thousands) | 138,476 | 133,476 | 130,476 | 130,480 | 130,480 | - |
| Reference price 2 | 4,135 | 3,850 | 4,005 | 2,890 | 5,150 | 5,150 |
| Announcement Date | 10/03/20 | 27/01/21 | 10/03/22 | 27/01/23 | - | - |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net sales | 1,859 | 1,791 | 1,732 | 1,653 | - | - |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | 123.9 | 131.9 | 126.5 | 76.36 | 189.6 | 213.6 |
| Operating Margin | 6.67% | 7.36% | 7.3% | 4.62% | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - | - |
| Net income | - | - | - | - | - | - |
| Net margin | - | - | - | - | - | - |
| EPS | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | 170.0 | 100.0 | 100.0 | 100.0 | 200.0 | 200.0 |
| Announcement Date | 10/03/20 | 27/01/21 | 10/03/22 | 27/01/23 | - | - |
1KRW in Billions2KRW
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q3 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net sales | 434.3 | 435.7 | 413 | - | 404 | - | - | - | - | - |
| EBITDA | - | - | - | - | - | - | - | - | - | - |
| EBIT 1 | 24.05 | 34.28 | 54.31 | 53.68 | -59.8 | 26.6 | 55.8 | 43.7 | 43 | 35.6 |
| Operating Margin | 5.54% | 7.87% | 13.15% | - | -14.8% | - | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - | - | - | - |
| Net income | - | - | - | - | - | - | - | - | - | - |
| Net margin | - | - | - | - | - | - | - | - | - | - |
| EPS | - | - | - | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 15/11/21 | 10/03/22 | 16/08/22 | 14/11/22 | 27/01/23 | 14/11/23 | - | - | - | - |
1KRW in Billions
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 4.56% | 3.99% | 4.59% | 3.43% | 4.8% | 4.9% |
| ROA (Net income/ Total Assets) | 0.28% | 0.23% | 0.23% | 0.14% | 0.35% | 0.4% |
| Assets | - | - | - | - | - | - |
| Book Value Per Share 1 | 16,110 | 16,992 | 14,519 | 7,658 | 23,501 | 24,487 |
| Cash Flow per Share | - | - | - | - | - | - |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 10/03/20 | 27/01/21 | 10/03/22 | 27/01/23 | - | - |
1KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +8.08% | 493M | |
| +10.87% | 102B | |
| +5.68% | 100B | |
| -9.92% | 89.53B | |
| +10.71% | 70.76B | |
| +14.17% | 32.05B | |
| +19.13% | 29.03B | |
| +7.87% | 28.18B | |
| +1.23% | 17.28B | |
| -14.59% | 14.3B |
- Stock Market
- Equities
- A085620 Stock
- Financials Mirae Asset Life Insurance Co., Ltd.
