Valuation: Minor International

Market Cap 131B 3.91B 3.43B 3.17B 2.93B 5.54B 374B 5.66B 38.05B 14.79B 183B 14.68B 14.36B 636B P/E 2026 *
13.7x
P/E 2027 * 12.2x
Enterprise Value 226B 6.75B 5.92B 5.46B 5.05B 9.57B 646B 9.76B 65.66B 25.51B 316B 25.33B 24.78B 1,097B EV / Sales 2026 *
1.35x
EV / Sales 2027 * 1.25x
Free-Float
66.86%
Yield 2026 *
3.09%
Yield 2027 * 3.45%
1 year 0.7
Extreme 0.7
0.7
3 years 0.7
Extreme 0.7
0.8
5 years 0.7
Extreme 0.7
0.8
10 years 0.7
Extreme 0.7
1.3
Manager TitleAgeSince
Chief Executive Officer 61 31/12/2019
Director of Finance/CFO 54 31/03/2022
Chief Tech/Sci/R&D Officer - -
Director TitleAgeSince
Chairman 76 31/08/1978
Director/Board Member 61 28/04/1997
Director/Board Member 55 10/11/2013
Change 5-day change 1-year change 3-year change Capi.($)
-12.15%-.--% - - 4.09B
-2.52%+0.77%+32.58%+99.91% 100B
-2.34%+0.30%+22.04%+124.60% 77.66B
-2.05%-3.38%+37.05%+141.45% 24.7B
-2.98%-1.81%+28.07%+62.10% 18.19B
-3.50%-4.50%+2.51%+44.50% 12.84B
+0.56%+1.01%-2.99%+89.18% 11.18B
-3.85%-3.31%+28.51%+76.58% 4.72B
-4.90%+0.15%-20.52% - 4.1B
-4.18%-4.64%+7.51%+7.16% 4.02B
Average -3.78%-1.15%+14.97%+80.69% 28.64B
Weighted average by Cap. -2.60%-0.12%+25.16%+103.62%

Financials

2026 *2027 *
Net sales 167B 5B 4.38B 4.04B 3.74B 7.08B 478B 7.23B 48.62B 18.89B 234B 18.76B 18.35B 812B 176B 5.24B 4.59B 4.24B 3.92B 7.43B 501B 7.57B 50.96B 19.8B 245B 19.66B 19.23B 852B
Net income 10.07B 300M 263M 243M 225M 426M 28.76B 435M 2.92B 1.14B 14.07B 1.13B 1.1B 48.86B 11.06B 330M 289M 267M 247M 468M 31.6B 477M 3.21B 1.25B 15.46B 1.24B 1.21B 53.68B
Net Debt 95.09B 2.84B 2.49B 2.3B 2.12B 4.02B 272B 4.1B 27.61B 10.73B 133B 10.65B 10.42B 461B 88.77B 2.65B 2.32B 2.14B 1.98B 3.76B 254B 3.83B 25.78B 10.02B 124B 9.94B 9.73B 431B
Logo Minor International
Minor International Public Company Limited is a Thailand-based holding company. The Company conducts its business through investment in subsidiaries and affiliates engaged in food and beverages, hotel and mixed-use including residential development, point-based vacation club and plaza and entertainment businesses, together with retail trading. The Company’s segments include Hotel, Mixed use and others, and Restaurant. The Company’s luxury residential real estate business develops and sells properties in conjunction with the development of some of its hotels. It has a total of 8 residential real estate projects, which include The Estates Samui, St. Regis Residences Bangkok, Layan Residences, Anantara Chiang Mai Serviced Suites, Avadina Hills, Anantara Desaru Coast Residences, Kiara Reserve, and Anantara Ubud Bali Residences. The St. Regis Residences Bangkok Rajadamri Road, Bangkok, Thailand has 53 units, located above the St. Regis Hotel Bangkok.
Employees
-
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
19
Last Close Price
23.30THB
Average target price
32.09THB
Spread / Average Target
+37.73%

Quarterly revenue - Rate of surprise