Market Closed -
Sao Paulo
21:07:00 30/04/2024 BST
|
5-day change
|
1st Jan Change
|
6.12
BRL
|
-0.81%
|
|
+0.49%
|
-18.07%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,142
|
5,551
|
6,091
|
7,572
|
4,383
|
3,591
|
-
|
-
|
Enterprise Value (EV)
1 |
11,196
|
10,721
|
12,194
|
14,267
|
13,262
|
12,772
|
13,364
|
14,986
|
P/E ratio
|
318
x
|
7.67
x
|
10.3
x
|
11.6
x
|
10.4
x
|
3.95
x
|
5.1
x
|
4.71
x
|
Yield
|
-
|
10.1%
|
6.51%
|
-
|
-
|
3.92%
|
6.43%
|
8.33%
|
Capitalization / Revenue
|
0.3
x
|
0.29
x
|
0.23
x
|
0.24
x
|
0.16
x
|
0.11
x
|
0.1
x
|
0.09
x
|
EV / Revenue
|
0.65
x
|
0.55
x
|
0.45
x
|
0.46
x
|
0.49
x
|
0.4
x
|
0.37
x
|
0.39
x
|
EV / EBITDA
|
6.4
x
|
5
x
|
5.05
x
|
5.03
x
|
5.18
x
|
3.96
x
|
3.93
x
|
4.64
x
|
EV / FCF
|
7.41
x
|
3.7
x
|
5.73
x
|
6.02
x
|
6.62
x
|
7.89
x
|
13
x
|
19.9
x
|
FCF Yield
|
13.5%
|
27%
|
17.4%
|
16.6%
|
15.1%
|
12.7%
|
7.7%
|
5.02%
|
Price to Book
|
-18.3
x
|
6.37
x
|
9.46
x
|
15
x
|
-
|
2.36
x
|
1.91
x
|
-
|
Nbr of stocks (in thousands)
|
400,447
|
545,276
|
574,616
|
584,230
|
586,801
|
586,801
|
-
|
-
|
Reference price
2 |
12.84
|
10.18
|
10.60
|
12.96
|
7.470
|
6.120
|
6.120
|
6.120
|
Announcement Date
|
19/02/20
|
25/02/21
|
23/02/22
|
23/02/23
|
25/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
17,123
|
19,406
|
26,965
|
30,978
|
26,892
|
31,639
|
35,753
|
38,178
|
EBITDA
1 |
1,751
|
2,143
|
2,413
|
2,838
|
2,563
|
3,227
|
3,400
|
3,231
|
EBIT
1 |
1,462
|
1,794
|
2,035
|
2,423
|
2,050
|
2,597
|
2,563
|
2,626
|
Operating Margin
|
8.54%
|
9.24%
|
7.55%
|
7.82%
|
7.62%
|
8.21%
|
7.17%
|
6.88%
|
Earnings before Tax (EBT)
1 |
-132.6
|
766
|
585.6
|
388.1
|
341.2
|
967.4
|
912.4
|
1,038
|
Net income
1 |
16.16
|
697.1
|
598.9
|
652.5
|
421.1
|
1,216
|
936
|
968
|
Net margin
|
0.09%
|
3.59%
|
2.22%
|
2.11%
|
1.57%
|
3.84%
|
2.62%
|
2.54%
|
EPS
2 |
0.0404
|
1.327
|
1.030
|
1.116
|
0.7175
|
1.551
|
1.199
|
1.300
|
Free Cash Flow
1 |
1,511
|
2,897
|
2,127
|
2,371
|
2,004
|
1,618
|
1,030
|
752
|
FCF margin
|
8.82%
|
14.93%
|
7.89%
|
7.65%
|
7.45%
|
5.11%
|
2.88%
|
1.97%
|
FCF Conversion (EBITDA)
|
86.3%
|
135.19%
|
88.13%
|
83.55%
|
78.21%
|
50.14%
|
30.28%
|
23.27%
|
FCF Conversion (Net income)
|
9,350.93%
|
415.55%
|
355.12%
|
363.37%
|
475.99%
|
133.03%
|
109.99%
|
77.69%
|
Dividend per Share
2 |
-
|
1.030
|
0.6900
|
-
|
-
|
0.2394
|
0.3150
|
0.5100
|
Announcement Date
|
19/02/20
|
25/02/21
|
23/02/22
|
23/02/23
|
25/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
7,368
|
7,506
|
7,229
|
8,472
|
8,438
|
6,839
|
6,381
|
7,276
|
7,068
|
6,166
|
6,544
|
6,959
|
7,449
|
7,841
|
EBITDA
1 |
648.1
|
735.3
|
646
|
778
|
806.2
|
607.5
|
531.9
|
711.2
|
713.7
|
605.9
|
631
|
-
|
-
|
-
|
EBIT
1 |
548.8
|
634.8
|
551
|
671
|
703.6
|
497.6
|
400.9
|
571.4
|
574.7
|
503.2
|
521.9
|
561.5
|
605.2
|
630.6
|
Operating Margin
|
7.45%
|
8.46%
|
7.62%
|
7.92%
|
8.34%
|
7.28%
|
6.28%
|
7.85%
|
8.13%
|
8.16%
|
7.98%
|
8.07%
|
8.12%
|
8.04%
|
Earnings before Tax (EBT)
1 |
84.82
|
92.21
|
-136.6
|
408.9
|
180.5
|
-
|
116.9
|
144.3
|
38.82
|
41.14
|
-63
|
-
|
-
|
-
|
Net income
1 |
72.4
|
150.3
|
114.6
|
424.7
|
141.5
|
-28.22
|
119.8
|
118
|
155.5
|
27.76
|
7
|
-
|
-
|
-
|
Net margin
|
0.98%
|
2%
|
1.59%
|
5.01%
|
1.68%
|
-0.41%
|
1.88%
|
1.62%
|
2.2%
|
0.45%
|
0.11%
|
-
|
-
|
-
|
EPS
2 |
0.1374
|
0.1800
|
0.1961
|
0.7269
|
0.2422
|
-0.0496
|
0.2048
|
0.2011
|
0.2650
|
0.0480
|
0.1900
|
0.2500
|
0.3100
|
0.3400
|
Dividend per Share
|
-
|
-
|
-
|
0.2192
|
0.2192
|
-
|
-
|
0.1900
|
0.1900
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
04/11/21
|
23/02/22
|
11/05/22
|
10/08/22
|
09/11/22
|
23/02/23
|
09/05/23
|
09/08/23
|
08/11/23
|
25/03/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
6,054
|
5,171
|
6,103
|
6,695
|
8,878
|
9,181
|
9,773
|
11,395
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.459
x
|
2.413
x
|
2.529
x
|
2.359
x
|
3.465
x
|
2.845
x
|
2.875
x
|
3.527
x
|
Free Cash Flow
1 |
1,511
|
2,897
|
2,127
|
2,371
|
2,004
|
1,618
|
1,030
|
752
|
ROE (net income / shareholders' equity)
|
-
|
250%
|
80.2%
|
112%
|
124%
|
65.9%
|
45.9%
|
48%
|
ROA (Net income/ Total Assets)
|
-
|
4.62%
|
3.24%
|
3.15%
|
1.68%
|
7.97%
|
7.85%
|
-
|
Assets
1 |
-
|
15,078
|
18,496
|
20,735
|
24,997
|
15,268
|
11,920
|
-
|
Book Value Per Share
2 |
-0.7000
|
1.600
|
1.120
|
0.8700
|
-
|
2.600
|
3.200
|
-
|
Cash Flow per Share
|
-
|
6.140
|
4.450
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
247
|
327
|
468
|
764
|
693
|
786
|
796
|
-
|
Capex / Sales
|
1.44%
|
1.69%
|
1.74%
|
2.46%
|
2.58%
|
2.48%
|
2.23%
|
-
|
Announcement Date
|
19/02/20
|
25/02/21
|
23/02/22
|
23/02/23
|
25/03/24
|
-
|
-
|
-
|
Last Close Price
6.12
BRL Average target price
10.53
BRL Spread / Average Target +72.06% Consensus |
1st Jan change
|
Capi.
|
---|
| -18.07% | 694M | | +12.84% | 21.61B | | +10.74% | 19.48B | | +0.86% | 12.9B | | +13.49% | 10.34B | | -5.90% | 10.05B | | +30.22% | 8.53B | | +22.23% | 5.48B | | +7.14% | 2.81B | | -3.45% | 2.18B |
Animal Slaughtering & Processing
|