Valuation Microsoft Corporation Borsa Italiana

Stocks

End-of-day quote Borsa Italiana 14/08/2026			5-day change	1st Jan Change
429.65 ^EUR	+0.12%		+0.61%	+3.37%

08-19	Tech Down as Chip Wobbles Continue -- Tech Roundup	DJ
08-19	OpenAI Unveils Safety Tool Compatible With Zero Data Retention	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	1,920,840	2,532,081	3,321,869	3,697,022	2,770,955	3,596,266	-	-
Change	-	31.82%	31.19%	11.29%	-25.05%	29.78%	-	-
Enterprise Value (EV) ¹	1,865,864	2,468,056	3,291,263	3,645,608	2,734,406	3,549,800	3,547,776	3,695,836
Change	-	32.27%	33.35%	10.77%	-24.99%	29.82%	-0.06%	4.17%
P/E	26.6x	35.2x	37.9x	36.5x	20.8x	24.6x	20.5x	16.8x
PBR	11.5x	12.3x	12.4x	10.8x	6.26x	6.3x	4.92x	3.83x
PEG	-	113.23x	1.7x	2.3x	0.7x	2.52x	1x	0.8x
Capitalization / Revenue	9.69x	11.9x	13.6x	13.1x	8.35x	9.19x	7.68x	6.34x
EV / Revenue	9.41x	11.6x	13.4x	12.9x	8.24x	9.07x	7.57x	6.52x
EV / EBITDA	19.1x	23.8x	25x	22.4x	13.8x	14.8x	12x	10x
EV / EBIT	22.4x	27.5x	30.1x	28.4x	17.6x	19.5x	16.3x	14.1x
EV / FCF	28.6x	41.5x	44.4x	50.9x	40.8x	110x	78x	42.2x
FCF Yield	3.49%	2.41%	2.25%	1.96%	2.45%	0.91%	1.28%	2.37%
Dividend per Share ²	2.48	2.72	3	3.32	3.64	3.898	4.26	4.421
Rate of return	0.97%	0.8%	0.67%	0.67%	0.98%	0.8%	0.88%	0.91%
EPS ²	9.65	9.68	11.8	13.64	17.95	19.7	23.66	28.76
Distribution rate	25.7%	28.1%	25.4%	24.3%	20.3%	19.8%	18%	15.4%
Net sales ¹	198,270	211,915	245,122	281,724	331,839	391,172	468,372	567,246
EBITDA ¹	97,843	103,555	131,720	162,681	198,685	240,272	296,274	369,739
EBIT ¹	83,383	89,694	109,433	128,528	155,237	182,061	217,149	262,589
Net income ¹	72,738	72,361	88,136	101,832	133,749	147,042	176,466	212,963
Net Debt ¹	-54,976	-64,025	-30,606	-51,414	-36,549	-46,466	-48,490	99,570
Reference price ²	256.83	340.54	446.95	497.41	373.02	484.31	484.31	484.31
Nbr of stocks (in thousands)	7,479,033	7,435,488	7,432,306	7,432,544	7,428,435	7,425,545	-	-
Announcement Date	26/07/22	25/07/23	30/07/24	30/07/25	29/07/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MICROSOFT CORPORATION	24.44x	9.02x	14.69x	0.81%	3,576B
PALANTIR TECHNOLOGIES INC.	113.25x	48.87x	79.33x	-.--%	412B
DATADOG, INC.	436.31x	18.76x	73.88x	-.--%	88.33B
CADENCE DESIGN SYSTEMS, INC.	65.93x	13.91x	29.33x	-.--%	87.17B
SYNOPSYS, INC.	149.86x	8.77x	22.39x	-.--%	77.44B
SEA LIMITED	39.22x	1.97x	15.74x	-.--%	71.21B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	126.46x	5.2x	25.08x	-.--%	45.32B
ATLASSIAN CORPORATION	164.74x	5.23x	20.14x	-.--%	41.26B
TWILIO INC.	27.08x	5.55x	26.65x	-.--%	35.64B
Average	127.48x	13.03x	34.14x	0.09%	492.77B
Weighted average by Cap.	46.51x	12.80x	22.57x	0.65%