Valuation Microsoft Corporation Borsa Italiana

Stocks

Real-time Estimate Tradegate 13:11:58 10/09/2026 BST			5-day change	1st Jan Change
422.42 ^EUR	-0.24%		-1.11%	+1.88%

01:01pm	ROI-AI debt splurge is warping credit spreads: Marty Fridson	RE
12:28pm	Microsoft-Backed OpenAI Pushes for Federal Regulations	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	1,920,840	2,532,081	3,321,869	3,697,022	2,770,955	3,650,769	-	-
Change	-	31.82%	31.19%	11.29%	-25.05%	31.75%	-	-
Enterprise Value (EV) ¹	1,865,864	2,468,056	3,291,263	3,645,608	2,734,406	3,604,304	3,602,279	3,750,339
Change	-	32.27%	33.35%	10.77%	-24.99%	31.81%	-0.06%	4.11%
P/E	26.6x	35.2x	37.9x	36.5x	20.8x	25x	20.9x	17.1x
PBR	11.5x	12.3x	12.4x	10.8x	6.26x	6.39x	5x	3.89x
PEG	-	113.23x	1.7x	2.3x	0.7x	2.58x	1.1x	0.8x
Capitalization / Revenue	9.69x	11.9x	13.6x	13.1x	8.35x	9.34x	7.81x	6.44x
EV / Revenue	9.41x	11.6x	13.4x	12.9x	8.24x	9.22x	7.71x	6.61x
EV / EBITDA	19.1x	23.8x	25x	22.4x	13.8x	15.1x	12.2x	10.1x
EV / EBIT	22.4x	27.5x	30.1x	28.4x	17.6x	19.8x	16.6x	14.3x
EV / FCF	28.6x	41.5x	44.4x	50.9x	40.8x	112x	79.2x	42.8x
FCF Yield	3.49%	2.41%	2.25%	1.96%	2.45%	0.89%	1.26%	2.34%
Dividend per Share ²	2.48	2.72	3	3.32	3.64	3.898	4.26	4.421
Rate of return	0.97%	0.8%	0.67%	0.67%	0.98%	0.79%	0.87%	0.9%
EPS ²	9.65	9.68	11.8	13.64	17.95	19.69	23.57	28.76
Distribution rate	25.7%	28.1%	25.4%	24.3%	20.3%	19.8%	18.1%	15.4%
Net sales ¹	198,270	211,915	245,122	281,724	331,839	391,082	467,322	567,246
EBITDA ¹	97,843	103,555	131,720	162,681	198,685	238,986	294,297	369,739
EBIT ¹	83,383	89,694	109,433	128,528	155,237	182,161	216,834	262,387
Net income ¹	72,738	72,361	88,136	101,832	133,749	146,916	175,735	212,199
Net Debt ¹	-54,976	-64,025	-30,606	-51,414	-36,549	-46,466	-48,490	99,570
Reference price ²	256.83	340.54	446.95	497.41	373.02	491.65	491.65	491.65
Nbr of stocks (in thousands)	7,479,033	7,435,488	7,432,306	7,432,544	7,428,435	7,425,545	-	-
Announcement Date	26/07/22	25/07/23	30/07/24	30/07/25	29/07/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MICROSOFT CORPORATION	24.99x	9.22x	15.06x	0.79%	3,651B
PALANTIR TECHNOLOGIES INC.	111.07x	48.29x	78.37x	-.--%	407B
CADENCE DESIGN SYSTEMS, INC.	59.22x	12.51x	26.39x	-.--%	78.38B
DATADOG, INC.	399.34x	17.09x	67.55x	-.--%	80.89B
SYNOPSYS, INC.	99x	8.45x	21.41x	-.--%	75.36B
SEA LIMITED	36.67x	1.8x	14.38x	-.--%	66.58B
ATLASSIAN CORPORATION	179.63x	5.71x	22.07x	-.--%	44.99B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	114.6x	4.53x	22.14x	-.--%	39.48B
TWILIO INC.	26.44x	5.45x	26.14x	-.--%	34.89B
Average	116.77x	12.56x	32.61x	0.09%	497.64B
Weighted average by Cap.	43.95x	12.74x	22.28x	0.65%