Valuation Microsoft Corporation Bolsa De Valores De Colombia

Stocks

End-of-day quote Bolsa De Valores De Colombia 15/09/2026			5-day change	1st Jan Change
1,550,000.00 ^COP	-0.32%		+0.98%	+236.33%

06:59am	FTSE 100 seen up before UK inflation	AN
06:41am	PRESS DIGEST-New York Times business news - September 16	RE

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	1,920,840	2,532,081	3,321,869	3,697,022	2,770,955	3,691,387	-	-
Change	-	31.82%	31.19%	11.29%	-25.05%	33.22%	-	-
Enterprise Value (EV) ¹	1,865,864	2,468,056	3,291,263	3,645,608	2,734,406	3,644,921	3,642,897	3,790,957
Change	-	32.27%	33.35%	10.77%	-24.99%	33.3%	-0.06%	4.06%
P/E	26.6x	35.2x	37.9x	36.5x	20.8x	25.2x	21.1x	17.2x
PBR	11.5x	12.3x	12.4x	10.8x	6.26x	6.46x	5.05x	3.93x
PEG	-	113.23x	1.7x	2.3x	0.7x	2.59x	1.1x	0.8x
Capitalization / Revenue	9.69x	11.9x	13.6x	13.1x	8.35x	9.44x	7.9x	6.5x
EV / Revenue	9.41x	11.6x	13.4x	12.9x	8.24x	9.32x	7.79x	6.67x
EV / EBITDA	19.1x	23.8x	25x	22.4x	13.8x	15.3x	12.4x	10.3x
EV / EBIT	22.4x	27.5x	30.1x	28.4x	17.6x	20x	16.8x	14.4x
EV / FCF	28.6x	41.5x	44.4x	50.9x	40.8x	113x	79.5x	40.2x
FCF Yield	3.49%	2.41%	2.25%	1.96%	2.45%	0.89%	1.26%	2.49%
Dividend per Share ²	2.48	2.72	3	3.32	3.64	3.898	4.26	4.421
Rate of return	0.97%	0.8%	0.67%	0.67%	0.98%	0.78%	0.86%	0.89%
EPS ²	9.65	9.68	11.8	13.64	17.95	19.7	23.59	28.89
Distribution rate	25.7%	28.1%	25.4%	24.3%	20.3%	19.8%	18.1%	15.3%
Net sales ¹	198,270	211,915	245,122	281,724	331,839	391,039	467,439	568,207
EBITDA ¹	97,843	103,555	131,720	162,681	198,685	238,986	294,297	369,739
EBIT ¹	83,383	89,694	109,433	128,528	155,237	182,205	216,963	263,201
Net income ¹	72,738	72,361	88,136	101,832	133,749	146,958	175,853	212,952
Net Debt ¹	-54,976	-64,025	-30,606	-51,414	-36,549	-46,466	-48,490	99,570
Reference price ²	256.83	340.54	446.95	497.41	373.02	497.12	497.12	497.12
Nbr of stocks (in thousands)	7,479,033	7,435,488	7,432,306	7,432,544	7,428,435	7,425,545	-	-
Announcement Date	26/07/22	25/07/23	30/07/24	30/07/25	29/07/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MICROSOFT CORPORATION	25.24x	9.32x	15.25x	0.78%	3,691B
PALANTIR TECHNOLOGIES INC.	113.07x	49.18x	79.82x	-.--%	415B
DATADOG, INC.	408.2x	17.49x	69.13x	-.--%	82.68B
CADENCE DESIGN SYSTEMS, INC.	57.01x	12.05x	25.41x	-.--%	75.45B
SYNOPSYS, INC.	92.57x	7.95x	20.13x	-.--%	70.46B
SEA LIMITED	34.63x	1.68x	13.43x	-.--%	62.87B
ATLASSIAN CORPORATION	191.83x	6.12x	23.64x	-.--%	48.05B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	115.02x	4.54x	22.23x	-.--%	39.62B
ROBLOX CORPORATION	-34.35x	4.9x	27.84x	-.--%	35.89B
Average	111.47x	12.58x	32.99x	0.09%	502.34B
Weighted average by Cap.	44.09x	12.93x	22.63x	0.64%