Company Valuation: Micron Technology, Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 62,140 77,098 98,221 132,863 1,082,139 1,013,834 - -
Change - 24.07% 27.4% 35.27% 714.48% -6.31% - -
Enterprise Value (EV) 1 57,991 80,834 103,512 137,133 1,043,884 867,035 725,805 614,323
Change - 39.39% 28.05% 32.48% 661.22% -16.94% -16.29% -15.36%
P/E 7.27x -13.2x 127x 15.6x 12.9x 5.18x 4.46x 4.24x
PBR 1.27x 1.74x 2.18x 2.48x 7.94x 3.43x 2.14x 1.75x
PEG - 0x -1x 0x 0x 0x 0.3x 0.83x
Capitalization / Revenue 2.02x 4.96x 3.91x 3.55x 8.12x 3.68x 3.18x 3.16x
EV / Revenue 1.89x 5.2x 4.12x 3.67x 7.84x 3.15x 2.28x 1.92x
EV / EBITDA 3.45x 40.2x 11.4x 7.57x 9.59x 3.51x 2.52x 2.3x
EV / EBIT 5.64x -16.8x 53.5x 12.6x 10.3x 3.77x 2.79x 2.48x
EV / FCF 18.6x -13.2x 855x 82.2x 17.7x 6.07x 4.13x 3.43x
FCF Yield 5.37% -7.57% 0.12% 1.22% 5.65% 16.5% 24.2% 29.2%
Dividend per Share 2 0.43 0.46 0.46 0.46 0.53 0.6589 0.6812 0.7377
Rate of return 0.76% 0.65% 0.52% 0.39% 0.06% 0.07% 0.08% 0.08%
EPS 2 7.75 -5.34 0.7 7.59 74.33 173 201.1 211.3
Distribution rate 5.55% -8.61% 65.7% 6.06% 0.71% 0.38% 0.34% 0.35%
Net sales 1 30,758 15,540 25,111 37,378 133,188 275,505 318,882 320,344
EBITDA 1 16,818 2,011 9,084 18,122 108,843 247,123 288,349 267,544
EBIT 1 10,281 -4,819 1,935 10,846 101,191 230,174 260,530 247,512
Net income 1 8,687 -5,833 778 8,539 84,969 196,363 218,551 218,201
Net Debt 1 -4,149 3,736 5,291 4,270 -38,255 -146,799 -288,030 -399,511
Reference price 2 56.33 70.39 88.58 118.72 958.16 896.07 896.07 896.07
Nbr of stocks (in thousands) 1,103,145 1,095,302 1,108,841 1,119,125 1,129,393 1,131,423 - -
Announcement Date 29/09/22 27/09/23 25/09/24 23/09/25 30/09/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
21.65x12.36x18.63x0.35% 5,227B
21.83x10.69x14.49x1.12% 1,909B
36.14x15.29x22.47x0.78% 1,596B
5.18x3.15x3.51x0.07% 1,014B
93.68x16.89x64.07x-.--% 873B
3.45x2.09x2.51x0.28% 671B
-39.71x7.96x22.2x-.--% 482B
32.58x11.81x22.05x2.07% 254B
Average 21.85x 10.03x 21.24x 0.58% 1,503B
Weighted average by Cap. 24.20x 11.27x 19.82x 0.5%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Micron Technology, Inc.

Historical PBR trend

Valuation ratios - PBR - Micron Technology, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Micron Technology, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Micron Technology, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Micron Technology, Inc.
  1. Stock Market
  2. Stocks
  3. MU Stock
  4. MUTC34 Stock
  5. Valuation Micron Technology, Inc.