Company Valuation: Micron Technology, Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 62,140 77,098 98,221 132,863 1,082,139 1,033,747 - -
Change - 24.07% 27.4% 35.27% 714.48% -4.47% - -
Enterprise Value (EV) 1 57,991 80,834 103,512 137,133 1,043,884 886,948 745,718 634,237
Change - 39.39% 28.05% 32.48% 661.22% -15.03% -15.92% -14.95%
P/E 7.27x -13.2x 127x 15.6x 12.9x 5.27x 4.53x 4.32x
PBR 1.27x 1.74x 2.18x 2.48x 7.94x 3.49x 2.18x 1.78x
PEG - 0x -1x 0x 0x 0x 0.3x 0.89x
Capitalization / Revenue 2.02x 4.96x 3.91x 3.55x 8.12x 3.75x 3.24x 3.23x
EV / Revenue 1.89x 5.2x 4.12x 3.67x 7.84x 3.22x 2.34x 1.98x
EV / EBITDA 3.45x 40.2x 11.4x 7.57x 9.59x 3.59x 2.59x 2.37x
EV / EBIT 5.64x -16.8x 53.5x 12.6x 10.3x 3.85x 2.86x 2.56x
EV / FCF 18.6x -13.2x 855x 82.2x 17.7x 6.21x 4.25x 3.54x
FCF Yield 5.37% -7.57% 0.12% 1.22% 5.65% 16.1% 23.5% 28.2%
Dividend per Share 2 0.43 0.46 0.46 0.46 0.53 0.6589 0.6812 0.7377
Rate of return 0.76% 0.65% 0.52% 0.39% 0.06% 0.07% 0.07% 0.08%
EPS 2 7.75 -5.34 0.7 7.59 74.33 173.4 201.5 211.3
Distribution rate 5.55% -8.61% 65.7% 6.06% 0.71% 0.38% 0.34% 0.35%
Net sales 1 30,758 15,540 25,111 37,378 133,188 275,706 318,746 320,344
EBITDA 1 16,818 2,011 9,084 18,122 108,843 247,123 288,349 267,544
EBIT 1 10,281 -4,819 1,935 10,846 101,191 230,174 260,530 247,512
Net income 1 8,687 -5,833 778 8,539 84,969 196,363 218,551 218,201
Net Debt 1 -4,149 3,736 5,291 4,270 -38,255 -146,799 -288,030 -399,511
Reference price 2 56.33 70.39 88.58 118.72 958.16 913.67 913.67 913.67
Nbr of stocks (in thousands) 1,103,145 1,095,302 1,108,841 1,119,125 1,129,393 1,131,423 - -
Announcement Date 29/09/22 27/09/23 25/09/24 23/09/25 30/09/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
22.2x12.68x19.12x0.34% 5,360B
21.96x10.76x14.58x1.11% 1,934B
36.51x15.45x22.69x0.77% 1,613B
5.27x3.22x3.59x0.07% 1,034B
96.83x17.47x66.25x-.--% 902B
3.65x2.24x2.69x0.26% 710B
-40.26x8.07x22.5x-.--% 488B
33.14x12.07x22.59x2.03% 260B
Average 22.41x 10.24x 21.75x 0.57% 1,538B
Weighted average by Cap. 24.77x 11.50x 20.28x 0.49%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Micron Technology, Inc.

Historical PBR trend

Valuation ratios - PBR - Micron Technology, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Micron Technology, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Micron Technology, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Micron Technology, Inc.
  1. Stock Market
  2. Stocks
  3. MU Stock
  4. MUTC34 Stock
  5. Valuation Micron Technology, Inc.