End-of-day quote
Philippines S.E.
23:00:00 15/05/2024 BST
|
5-day change
|
1st Jan Change
|
0.92
PHP
|
+8.24%
|
|
+13.58%
|
-10.68%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
46,937
|
19,063
|
9,190
|
7,823
|
Enterprise Value (EV)
1 |
47,112
|
20,797
|
12,957
|
13,297
|
P/E ratio
|
832
x
|
556
x
|
30.3
x
|
19.1
x
|
Yield
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
13.6
x
|
4.89
x
|
1.44
x
|
1.24
x
|
EV / Revenue
|
13.6
x
|
5.33
x
|
2.03
x
|
2.11
x
|
EV / EBITDA
|
969
x
|
169
x
|
63.3
x
|
-397
x
|
EV / FCF
|
-41.4
x
|
-13.6
x
|
-6.7
x
|
-10
x
|
FCF Yield
|
-2.41%
|
-7.34%
|
-14.9%
|
-9.97%
|
Price to Book
|
24.6
x
|
9.79
x
|
4.08
x
|
2.59
x
|
Nbr of stocks (in thousands)
|
7,594,937
|
7,594,937
|
7,594,937
|
7,594,937
|
Reference price
2 |
6.180
|
2.510
|
1.210
|
1.030
|
Announcement Date
|
18/05/21
|
17/05/22
|
19/04/23
|
06/05/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
2,117
|
2,515
|
3,461
|
3,900
|
6,394
|
6,305
|
EBITDA
1 |
59.29
|
60.65
|
48.63
|
122.8
|
204.8
|
-33.48
|
EBIT
1 |
57.93
|
51.61
|
23.95
|
68.41
|
107.9
|
-323.9
|
Operating Margin
|
2.74%
|
2.05%
|
0.69%
|
1.75%
|
1.69%
|
-5.14%
|
Earnings before Tax (EBT)
1 |
57.98
|
39.97
|
16.92
|
55.16
|
346.3
|
321
|
Net income
1 |
40.6
|
28.01
|
48.24
|
34.3
|
304.7
|
406.8
|
Net margin
|
1.92%
|
1.11%
|
1.39%
|
0.88%
|
4.77%
|
6.45%
|
EPS
2 |
1.624
|
1.120
|
0.007431
|
0.004516
|
0.0400
|
0.0540
|
Free Cash Flow
1 |
-3.617
|
-157.1
|
-1,137
|
-1,526
|
-1,934
|
-1,325
|
FCF margin
|
-0.17%
|
-6.25%
|
-32.86%
|
-39.12%
|
-30.25%
|
-21.02%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
24/01/20
|
24/01/20
|
18/05/21
|
17/05/22
|
19/04/23
|
06/05/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
10.3
|
175
|
1,734
|
3,767
|
5,474
|
Net Cash position
1 |
20.9
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
0.17
x
|
3.603
x
|
14.12
x
|
18.39
x
|
-163.5
x
|
Free Cash Flow
1 |
-3.62
|
-157
|
-1,137
|
-1,526
|
-1,934
|
-1,325
|
ROE (net income / shareholders' equity)
|
67.7%
|
29.7%
|
4.78%
|
1.76%
|
14.2%
|
11.8%
|
ROA (Net income/ Total Assets)
|
12.9%
|
5.17%
|
0.68%
|
0.86%
|
0.9%
|
-1.95%
|
Assets
1 |
315.9
|
542
|
7,051
|
3,999
|
33,737
|
-20,844
|
Book Value Per Share
2 |
3.210
|
4.330
|
0.2500
|
0.2600
|
0.3000
|
0.4000
|
Cash Flow per Share
2 |
0.8400
|
10.80
|
0.1200
|
0.2700
|
0.1100
|
0.1000
|
Capex
1 |
25.4
|
202
|
672
|
1,251
|
1,114
|
1,609
|
Capex / Sales
|
1.2%
|
8.03%
|
19.42%
|
32.08%
|
17.42%
|
25.52%
|
Announcement Date
|
24/01/20
|
24/01/20
|
18/05/21
|
17/05/22
|
19/04/23
|
06/05/24
|
|
1st Jan change
|
Capi.
|
---|
| -10.68% | 121M | | +22.33% | 516B | | +18.44% | 39.61B | | +3.97% | 37.97B | | +22.17% | 35.22B | | +12.74% | 30B | | +6.92% | 27.08B | | -14.92% | 25.97B | | +15.72% | 18.75B | | +4.86% | 18.14B |
Other Food Retail & Distribution
|